| Revenue | NOK 3,1M | +3% |
| EBITDA | NOK 1,1M | +6% |
| Net profit | NOK 2M | -4% |
| Total assets | NOK 14,3M | +3% |
| Equity | NOK 12,3M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 137 | 60 | 20 | 20 | 1 058 | 2 017 | 1 962 | 1 706 | 1 610 | 1 736 | 1 992 | 2 095 | 2 250 | 2 473 | 3 070 | 3 148 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −515 | −1 188 | −1 214 | −1 160 | −1 177 | −1 194 | −1 240 | −1 399 | −1 362 | −1 587 | −1 644 | −1 643 |
| EBITDA | 78 | 78 | −54 | −57 | −54 | 454 | 687 | 642 | 195 | 123 | 171 | 415 | 300 | 490 | 488 | 1 021 | 1 080 |
| Depreciation & amort. | −46 | −47 | −59 | −53 | −44 | −42 | −42 | −29 | −26 | −26 | −26 | −111 | −153 | −157 | −155 | −151 | −111 |
| EBIT | 32 | 31 | −113 | −110 | −98 | 413 | 645 | 613 | 169 | 97 | 145 | 304 | 147 | 333 | 333 | 870 | 969 |
| Net financials | 119 | 1 609 | −28 | 412 | 307 | 558 | 360 | 1 231 | 17 | 195 | −11 | 198 | 7 200 | 330 | 385 | 1 355 | 1 201 |
| Profit before tax | 151 | 1 639 | −142 | 302 | 209 | 970 | 1 005 | 1 844 | 186 | 292 | 134 | 502 | 7 346 | 663 | 719 | 2 225 | 2 169 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | 106 | 167 | 35 | 18 | 27 | 63 | 28 | 72 | 77 | 183 | 212 |
| Net profit | 151 | 1 641 | −142 | 302 | 209 | 970 | 899 | 1 677 | 151 | 274 | 107 | 439 | 7 319 | 591 | 642 | 2 042 | 1 958 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 230 | 6 783 | 5 488 | 5 408 | 5 312 | 6 152 | 6 629 | 6 340 | 5 799 | 5 784 | 5 714 | 6 025 | 13 577 | 13 851 | 14 197 | 13 776 | 14 253 |
| Equity | 4 101 | 5 593 | 5 101 | 5 103 | 4 962 | 5 333 | 4 231 | 5 308 | 5 259 | 5 333 | 5 239 | 5 278 | 12 245 | 12 436 | 13 077 | 11 319 | 12 277 |
| Long-term debt | 1 025 | 983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 659 | 633 | 610 | 614 | 594 |
| Short-term debt | 104 | 207 | 387 | 305 | 350 | 819 | 2 398 | 1 032 | 540 | 451 | 475 | 746 | 673 | 783 | 510 | 1 843 | 1 382 |
| Total debt | 1 129 | 1 190 | 387 | 305 | 350 | 819 | 2 398 | 1 032 | 540 | 451 | 475 | 748 | 1 332 | 1 416 | 1 120 | 2 457 | 1 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Andersen Viga | Deputy Member | 0 companies |
| Roger Viga | Chairman | 0 companies |