| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +54% |
| Net profit | NOK -333K | -25% |
| Total assets | NOK 23M | +1% |
| Equity | NOK 18,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 0 | 69 | 60 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −5 | −0 |
| EBITDA | −188 | −315 | −40 | 7 | −23 | −52 | −168 | 64 | −27 | −32 | −78 | −221 | −42 | −58 | −133 | −123 | −57 |
| Depreciation & amort. | −45 | −48 | −20 | −5 | −5 | −9 | −12 | −13 | −13 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −96 |
| EBIT | −233 | −362 | −60 | 1 | −29 | −61 | −180 | 52 | −39 | −44 | −90 | −221 | −42 | −58 | −133 | −123 | −152 |
| Net financials | −68 | −26 | −0 | 0 | 4 752 | −28 | −159 | 3 089 | 3 088 | 3 452 | 3 447 | 3 545 | 2 348 | 1 458 | −203 | −142 | −180 |
| Profit before tax | −301 | −388 | −60 | 1 | 4 723 | −89 | −340 | 3 141 | 3 048 | 3 408 | 3 357 | 3 324 | 2 306 | 1 400 | −336 | −266 | −333 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −301 | −388 | −60 | 1 | 4 723 | −89 | −340 | 3 141 | 3 048 | 3 408 | 3 357 | 3 324 | 2 306 | 1 400 | −336 | −266 | −333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 744 | 669 | 698 | 5 451 | 7 233 | 6 582 | 9 151 | 12 201 | 15 638 | 19 661 | 19 266 | 21 806 | 24 092 | 23 224 | 22 841 | 22 957 |
| Equity | −342 | −730 | −790 | −789 | 3 934 | 3 245 | 2 906 | 6 046 | 9 095 | 12 503 | 15 560 | 18 130 | 18 675 | 19 550 | 19 054 | 18 788 | 18 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 4 000 | 1 000 | 2 000 | 4 000 | 4 000 | 4 000 | 4 497 |
| Short-term debt | 1 190 | 1 474 | 1 460 | 1 487 | 1 517 | 988 | 677 | 105 | 106 | 135 | 102 | 137 | 1 131 | 541 | 170 | 53 | 4 |
| Total debt | 1 190 | 1 474 | 1 460 | 1 487 | 1 517 | 3 988 | 3 677 | 3 105 | 3 106 | 3 135 | 4 102 | 1 137 | 3 131 | 4 541 | 4 170 | 4 053 | 4 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ivar Mathisen | Chief Executive Officer | 0 companies |
| Trond Kristensen | Board of Directors | 0 companies |
| Christoffer Opeide Sverresvold | Chairman | 0 companies |