| Revenue | NOK 2,8M | +33% |
| EBITDA | NOK -147K | +20% |
| Net profit | NOK -283K | -287% |
| Total assets | NOK 5,2M | -18% |
| Equity | NOK 1,7M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 0 | 66 | 12 | 39 | 286 | 9 060 | 9 822 | 11 741 | 13 376 | 16 423 | 25 143 | 7 022 | 15 060 | 3 078 | 2 097 | 2 794 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −31 | −869 | −1 809 | −1 851 | −2 786 | −3 472 | −4 295 | −3 044 | −3 217 | −1 866 | −950 | −2 332 |
| EBITDA | 92 | −62 | 23 | −28 | 12 | −308 | 334 | 401 | 514 | 464 | 479 | 321 | −111 | 1 307 | −1 439 | −184 | −147 |
| Depreciation & amort. | −0 | −17 | −14 | −17 | −17 | −17 | −171 | −220 | −222 | −222 | −288 | −140 | −152 | −103 | −146 | −171 | −174 |
| EBIT | 92 | −79 | 10 | −45 | −5 | −325 | 163 | 181 | 293 | 242 | 192 | 181 | −263 | 1 204 | −1 585 | −354 | −321 |
| Net financials | 9 | 7 | 4 | 78 | 398 | −34 | 65 | −25 | −29 | −72 | −2 | −37 | 105 | 2 | 1 486 | 494 | 26 |
| Profit before tax | 101 | −72 | 14 | 33 | 393 | −359 | 228 | 157 | 264 | 171 | 189 | 143 | −158 | 1 206 | −99 | 140 | −295 |
| Tax | 26 | −29 | 4 | −20 | −3 | −79 | 24 | 36 | 56 | 42 | 46 | 34 | −35 | 268 | 54 | −11 | −12 |
| Net profit | 76 | −43 | 10 | 52 | 396 | −280 | 204 | 121 | 208 | 129 | 143 | 109 | −123 | 938 | −153 | 151 | −283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 496 | 623 | 495 | 873 | 2 368 | 3 472 | 3 465 | 3 411 | 3 138 | 4 429 | 4 567 | 5 345 | 5 953 | 5 243 | 6 317 | 5 199 |
| Equity | 109 | 66 | 76 | 128 | 515 | 235 | 439 | 560 | 768 | 897 | 1 040 | 1 149 | 1 026 | 1 964 | 1 811 | 1 962 | 1 679 |
| Long-term debt | 328 | 400 | 413 | 0 | 323 | 910 | 916 | 552 | 235 | 102 | 40 | 361 | 760 | 955 | 619 | 472 | 317 |
| Short-term debt | 18 | 30 | 133 | 29 | 34 | 1 222 | 2 117 | 2 354 | 2 408 | 2 139 | 3 349 | 3 057 | 3 559 | 3 034 | 2 813 | 3 883 | 3 203 |
| Total debt | 346 | 430 | 547 | 366 | 357 | 2 132 | 3 032 | 2 905 | 2 643 | 2 242 | 3 389 | 3 418 | 4 319 | 3 989 | 3 433 | 4 355 | 3 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Lappegard | Chief Executive Officer | 0 companies |
| Jørn Kristian Sars Ellefsen | Deputy Member | 0 companies |