| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -82% |
| Net profit | NOK 62K | +198% |
| Total assets | NOK 2,3M | +2% |
| Equity | NOK 2,2M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 0 | 0 | 503 | 1 010 | 73 | 580 | 680 | 494 | 806 | 516 | 346 | 0 | 0 | 0 | 0 |
| Staff expenses | −75 | 37 | −0 | −256 | −780 | −0 | −195 | −210 | −4 | −11 | −7 | −1 | −0 | −18 | −0 | −10 |
| EBITDA | −17 | 2 | −36 | 159 | 143 | 34 | 328 | 406 | 451 | 753 | 481 | 318 | −7 | −24 | −15 | −27 |
| Depreciation & amort. | −17 | −3 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −1 | −42 | 159 | 143 | 34 | 328 | 406 | 451 | 753 | 481 | 318 | −7 | −24 | −15 | −27 |
| Net financials | −125 | −72 | 144 | 85 | 125 | 240 | 370 | 284 | −35 | −66 | 366 | 328 | 490 | −200 | −43 | 94 |
| Profit before tax | −159 | −73 | 102 | 244 | 267 | 274 | 698 | 690 | 415 | 687 | 847 | 646 | 483 | −225 | −58 | 67 |
| Tax | −6 | 2 | −15 | −0 | 41 | 15 | 94 | 101 | 112 | 178 | 111 | 75 | 1 | −4 | 5 | 5 |
| Net profit | −153 | −75 | 117 | 196 | 226 | 259 | 604 | 589 | 303 | 509 | 737 | 571 | 482 | −221 | −63 | 62 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 348 | 1 211 | 1 301 | 1 924 | 2 037 | 1 949 | 2 699 | 3 313 | 3 629 | 3 932 | 3 659 | 3 742 | 4 060 | 2 351 | 2 282 | 2 337 |
| Equity | 1 219 | 1 144 | 1 261 | 1 456 | 1 330 | 1 589 | 2 194 | 2 783 | 3 086 | 2 595 | 3 002 | 3 572 | 2 555 | 2 333 | 2 270 | 2 182 |
| Long-term debt | 65 | 53 | 38 | 34 | 26 | 21 | 0 | 12 | 9 | 7 | 6 | 4 | 4 | 18 | 6 | 0 |
| Short-term debt | 63 | 15 | 2 | 434 | 681 | 339 | 490 | 518 | 534 | 1 329 | 651 | 165 | 1 502 | 0 | 6 | 155 |
| Total debt | 129 | 68 | 40 | 467 | 707 | 360 | 505 | 530 | 543 | 1 336 | 657 | 170 | 1 505 | 18 | 12 | 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aasa Helene Raaholt Auensen | Board of Directors | 0 companies |
| Kjetil Auensen | Chairman | 0 companies |