| Revenue | NOK 1,2M | +14% |
| EBITDA | NOK 382K | -25% |
| Net profit | NOK 207K | -20% |
| Total assets | NOK 2,5M | +31% |
| Equity | NOK 1,9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 418 | 425 | 627 | 700 | 746 | 777 | 879 | 953 | 978 | 1 037 | 1 047 | 1 194 |
| Staff expenses | −0 | −49 | −0 | −0 | −0 | −0 | −12 | −0 | −69 | −130 | −168 | −173 | −182 |
| EBITDA | 178 | 14 | 314 | 330 | 389 | 405 | 280 | 626 | 363 | 282 | 411 | 512 | 382 |
| Depreciation & amort. | −135 | −135 | −141 | −149 | −136 | −136 | −144 | −149 | −128 | −144 | −154 | −169 | −165 |
| EBIT | 43 | −121 | 173 | 181 | 253 | 269 | 136 | 476 | 235 | 138 | 257 | 343 | 218 |
| Net financials | −81 | 226 | −80 | −77 | −68 | 281 | 503 | 4 | −105 | 1 025 | 5 | 5 | 55 |
| Profit before tax | −38 | 105 | 93 | 104 | 185 | 550 | 638 | 481 | 339 | 1 163 | 262 | 348 | 272 |
| Tax | −0 | −0 | −0 | −0 | 49 | 72 | 43 | 119 | 63 | 49 | 72 | 90 | 66 |
| Net profit | −38 | 105 | 93 | 104 | 136 | 478 | 595 | 361 | 276 | 1 114 | 190 | 258 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 038 | 1 995 | 1 891 | 1 971 | 1 777 | 1 718 | 2 010 | 2 252 | 2 732 | 1 729 | 1 933 | 1 878 | 2 456 |
| Equity | 87 | 191 | 284 | 388 | 524 | 1 003 | 1 598 | 1 959 | 2 235 | 1 224 | 1 414 | 1 672 | 1 879 |
| Long-term debt | 1 644 | 1 600 | 1 555 | 1 507 | 1 061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 204 | 52 | 76 | 191 | 715 | 412 | 293 | 496 | 505 | 519 | 205 | 577 |
| Total debt | 1 951 | 1 804 | 1 606 | 1 583 | 1 253 | 715 | 412 | 293 | 496 | 505 | 519 | 205 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Joar Gundersen | Deputy Member | 0 companies |
| Emil Skottlien | Chairman | 0 companies |