| Revenue | NOK 161,9M | +6% |
| EBITDA | NOK 52,6M | +8% |
| Net profit | NOK -1,9M | +86% |
| Total assets | NOK 758,3M | +4% |
| Equity | NOK 257,4M | -1% |
| Employees | 25 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 621 | 142 188 | 99 102 | 77 154 | 83 646 | 87 666 | 92 998 | 108 522 | 116 673 | 131 382 | 121 303 | 138 671 | 152 257 | 161 892 |
| Staff expenses | −2 503 | −14 320 | −14 568 | −14 999 | −14 946 | −14 964 | −14 998 | −14 513 | −15 666 | −14 298 | −15 811 | −17 902 | −20 345 | −21 371 |
| EBITDA | 1 379 | 28 963 | −12 640 | −20 763 | −22 662 | −24 944 | −27 594 | −22 078 | −13 771 | 42 773 | 28 965 | 55 233 | 48 762 | 52 630 |
| Depreciation & amort. | −3 132 | −8 191 | −43 626 | −132 908 | −22 999 | −27 417 | −12 829 | −13 046 | −12 786 | −13 516 | −12 762 | −21 638 | −25 620 | −28 300 |
| EBIT | −1 752 | 20 772 | −56 266 | −153 671 | −45 661 | −52 361 | −40 423 | −35 124 | −26 557 | 29 257 | 16 203 | 33 595 | 23 142 | 24 330 |
| Net financials | −3 662 | −13 156 | −18 112 | −19 870 | −17 653 | −2 308 | −1 631 | −2 837 | −2 292 | −4 336 | −5 572 | 1 897 | −36 561 | −26 247 |
| Profit before tax | −5 414 | 7 616 | −74 378 | −173 541 | −63 314 | −54 669 | −42 054 | −37 961 | −28 849 | 24 920 | 10 631 | 35 492 | −13 419 | −1 917 |
| Tax | −1 541 | −1 578 | −19 895 | 14 572 | −0 | −0 | −12 041 | −0 | −0 | −0 | −1 000 | −31 861 | −2 | −0 |
| Net profit | −3 873 | 9 193 | −54 483 | −188 113 | −63 314 | −54 669 | −30 013 | −37 961 | −28 849 | 24 920 | 11 631 | 67 352 | −13 418 | −1 917 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 101 | 434 441 | 405 552 | 238 721 | 229 398 | 252 583 | 287 869 | 227 063 | 282 950 | 224 602 | 265 791 | 699 134 | 729 533 | 758 342 |
| Equity | 21 692 | 82 324 | 56 018 | −132 094 | 54 575 | 49 906 | 58 023 | 20 062 | 91 213 | 103 571 | 118 749 | 272 709 | 259 297 | 257 380 |
| Long-term debt | 0 | 268 628 | 239 663 | 238 379 | 4 681 | 3 522 | 2 804 | 1 425 | 256 | 103 471 | 111 855 | 403 647 | 442 029 | 449 131 |
| Short-term debt | 10 828 | 83 489 | 109 870 | 132 436 | 170 143 | 199 155 | 227 042 | 205 576 | 191 481 | 17 560 | 35 187 | 22 778 | 28 208 | 51 831 |
| Total debt | 71 409 | 352 117 | 349 533 | 370 816 | 174 824 | 202 677 | 229 846 | 207 001 | 191 737 | 121 031 | 147 042 | 426 425 | 470 236 | 500 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solør Bioenergi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marcus Moss | Chief Executive Officer | 0 companies |
| Dag Leren | Deputy Member | 0 companies |
| Florian Josef Raitner | Chairman | 0 companies |