| Revenue | NOK 1,8M | -3% |
| EBITDA | NOK -9K | +97% |
| Net profit | NOK 921K | -44% |
| Total assets | NOK 6,9M | -14% |
| Equity | NOK 5,7M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 252 | 467 | 0 | 362 | 0 | 0 | 0 | 5 715 | 4 955 | 4 380 | 3 991 | 2 884 | 2 797 | 2 776 | 1 852 | 1 793 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 346 | −4 048 | −3 437 | −2 921 | −1 841 | −1 937 | −2 121 | −1 056 | −1 126 |
| EBITDA | 182 | 238 | 460 | 519 | 356 | −14 | −18 | −16 | 157 | 92 | 18 | 174 | 31 | −19 | −21 | −287 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 |
| EBIT | 182 | 238 | 460 | 519 | 356 | −14 | −18 | −16 | 97 | 92 | 18 | 174 | 31 | −19 | −21 | −306 | −29 |
| Net financials | −174 | −299 | −460 | −519 | −673 | 19 366 | 0 | −24 100 | −350 | −56 | 27 | 8 402 | −20 | 0 | 50 | 1 961 | 950 |
| Profit before tax | 8 | −61 | 0 | 0 | −317 | 19 352 | −18 | −24 116 | −253 | 36 | 45 | 8 576 | 11 | −19 | 29 | 1 654 | 921 |
| Tax | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 91 | 7 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −61 | 0 | 0 | −317 | 19 352 | −18 | −24 116 | −253 | 36 | 45 | 8 486 | 3 | −19 | 29 | 1 654 | 921 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 021 | 16 045 | 19 340 | 19 985 | 25 124 | 34 227 | 33 704 | 8 753 | 15 392 | 15 116 | 15 141 | 12 623 | 13 143 | 12 572 | 12 859 | 7 953 | 6 875 |
| Equity | 7 339 | 7 278 | 7 278 | 7 278 | 6 961 | 24 803 | 24 555 | 439 | 146 | 182 | 227 | 8 392 | 8 395 | 7 377 | 6 406 | 5 260 | 5 681 |
| Long-term debt | 2 952 | 6 046 | 5 616 | 6 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 730 | 2 722 | 6 446 | 6 446 | 18 163 | 9 424 | 9 148 | 8 314 | 15 246 | 14 934 | 14 913 | 4 230 | 4 748 | 5 195 | 6 453 | 2 693 | 1 194 |
| Total debt | 5 682 | 8 767 | 12 062 | 12 707 | 18 163 | 9 424 | 9 148 | 8 314 | 15 246 | 14 934 | 14 913 | 4 230 | 4 748 | 5 195 | 6 453 | 2 693 | 1 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Moberg | Chief Executive Officer | 0 companies |
| Eric Bernard Alfred Saudan | Chairman | 0 companies |
| Dag Magne Vedvik | Board of Directors | 0 companies |
| Sigrun Fossøy Håheim | Board of Directors | 0 companies |