| Revenue | NOK 77K | -84% |
| EBITDA | NOK -444K | -304% |
| Net profit | NOK -2M | +49% |
| Total assets | NOK 67,4M | -3% |
| Equity | NOK 32,6M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 970 | 1 369 | 1 078 | 0 | 0 | 88 | 455 | 485 | 77 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −18 | −17 | −13 | −29 | −105 | −37 | 6 866 | 1 332 | 1 032 | −172 | −171 | −1 082 | 241 | 217 | −444 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBIT | −15 | −18 | −17 | −13 | −29 | −105 | −37 | 6 866 | 1 332 | 1 032 | −172 | −171 | −1 082 | 241 | 217 | −458 |
| Net financials | 209 | 242 | 602 | 667 | 689 | 69 | 1 256 | −350 | −399 | −800 | 30 767 | 4 186 | 4 979 | −6 160 | −4 191 | −1 577 |
| Profit before tax | 195 | 224 | 585 | 654 | 659 | −36 | 1 219 | 6 516 | 932 | 232 | 30 595 | 4 014 | 3 896 | −5 920 | −3 974 | −2 035 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 195 | 224 | 585 | 654 | 659 | −36 | 1 219 | 6 516 | 932 | 232 | 30 595 | 4 014 | 3 896 | −5 920 | −3 974 | −2 035 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 668 | 1 893 | 2 478 | 2 412 | 2 480 | 2 444 | 3 686 | 9 871 | 9 779 | 10 012 | 38 713 | 42 800 | 81 419 | 75 162 | 69 424 | 67 395 |
| Equity | — | — | 2 478 | 2 412 | 2 480 | 2 444 | 2 930 | 8 840 | 8 773 | 8 505 | 38 600 | 42 614 | 46 511 | 40 591 | 36 617 | 32 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 756 | 1 031 | 1 006 | 1 507 | 113 | 186 | 2 409 | 2 071 | 307 | 2 313 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 756 | 1 031 | 1 006 | 1 507 | 113 | 186 | 34 909 | 34 571 | 32 807 | 34 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astri Wanda Ditlev-Simonsen Berge | Deputy Member | 0 companies |
| Guttorm Christian Berge | Chairman | 0 companies |