| Revenue | NOK 9,3M | -21% |
| EBITDA | NOK -4,2M | -192% |
| Net profit | NOK -4,2M | -234% |
| Total assets | NOK 5,3M | -16% |
| Equity | NOK 4,4M | +1% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 589 | 10 236 | 12 243 | 11 721 | 9 275 |
| Staff expenses | −3 353 | −3 649 | −4 532 | −5 071 | −5 762 |
| EBITDA | −786 | −503 | 252 | −1 425 | −4 162 |
| Depreciation & amort. | −67 | −67 | −1 | −6 | −6 |
| EBIT | −854 | −570 | 251 | −1 431 | −4 169 |
| Net financials | 12 | 71 | 132 | 186 | 19 |
| Profit before tax | −842 | −499 | 383 | −1 244 | −4 150 |
| Tax | −185 | 40 | 87 | −0 | −0 |
| Net profit | −656 | −539 | 296 | −1 244 | −4 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 482 | 4 783 | 5 321 | 6 373 | 5 347 |
| Equity | 4 117 | 4 058 | 4 354 | 4 398 | 4 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 365 | 726 | 967 | 1 975 | 916 |
| Total debt | 1 365 | 726 | 967 | 1 975 | 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Stückrath Hay | Chief Executive Officer | 0 companies |
| Kristin Skanke | Chief Executive Officer | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |