| Revenue | NOK 111K | -4% |
| EBITDA | NOK -31K | +56% |
| Net profit | NOK -7,1M | -12290% |
| Total assets | NOK 24,1M | -27% |
| Equity | NOK 10M | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 175 | 166 | 253 | 420 | 826 | 76 | 119 | 153 | 141 | 136 | 139 | 141 | 142 | 149 | 116 | 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | −23 | 45 | −2 | 37 | 620 | 13 | −10 | 51 | 54 | 49 | 33 | 7 | 35 | −124 | −71 | −31 |
| Depreciation & amort. | −60 | −60 | −60 | −51 | −37 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 |
| EBIT | −41 | −82 | −15 | −53 | −0 | 602 | −5 | −29 | 32 | 35 | 30 | 14 | −12 | 17 | −143 | −89 | −50 |
| Net financials | −94 | 5 731 | 67 618 | −3 218 | −7 634 | −6 964 | 9 762 | −318 | 2 340 | −10 741 | 1 897 | −1 086 | −69 | −422 | −255 | 148 | −7 039 |
| Profit before tax | −135 | 5 648 | 67 603 | −3 271 | −7 635 | −6 362 | 9 757 | −348 | 2 373 | −10 706 | 1 927 | −1 072 | −81 | −406 | −397 | 58 | −7 089 |
| Tax | −38 | −23 | 583 | 266 | 9 | −963 | −162 | 119 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −97 | 5 671 | 67 020 | −3 537 | −7 644 | −5 398 | 9 918 | −467 | 2 367 | −10 706 | 1 927 | −1 072 | −81 | −406 | −397 | 58 | −7 089 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 554 | 34 451 | 99 949 | 75 792 | 46 145 | 40 384 | 45 308 | 39 740 | 44 208 | 31 781 | 28 836 | 29 445 | 29 425 | 33 038 | 33 530 | 33 178 | 24 072 |
| Equity | 26 162 | 31 833 | 78 956 | 53 419 | 41 776 | 30 377 | 34 296 | 31 579 | 30 759 | 19 053 | 19 980 | 18 625 | 17 845 | 17 439 | 17 042 | 17 100 | 10 011 |
| Long-term debt | 1 125 | 2 600 | 0 | 0 | 41 | 4 000 | 5 000 | 5 000 | 10 899 | 10 899 | 7 840 | 10 744 | 11 319 | 13 020 | 13 710 | 14 000 | 13 700 |
| Short-term debt | 267 | 18 | 17 404 | 22 340 | 4 328 | 6 007 | 6 013 | 3 161 | 2 550 | 1 829 | 1 017 | 76 | 262 | 2 579 | 2 778 | 2 078 | 362 |
| Total debt | 1 392 | 2 618 | 20 993 | 22 372 | 4 369 | 10 007 | 11 013 | 8 161 | 13 449 | 12 728 | 8 857 | 10 820 | 11 581 | 15 599 | 16 488 | 16 078 | 14 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Andreas Bertelsen | Deputy Member | 0 companies |
| Stein Inge Riise | Chairman | 0 companies |