| Revenue | NOK 1,4M | -37% |
| EBITDA | NOK 340K | +7128% |
| Net profit | NOK 7K | +103% |
| Total assets | NOK 3,3M | -4% |
| Equity | NOK 852K | +1% |
| Employees | 7 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 729 | 915 | 1 380 | 2 732 | 2 446 | 5 927 | 3 474 | 3 024 | 3 778 | 3 649 | 4 338 | 2 230 | 1 402 |
| Staff expenses | −2 833 | −648 | −1 146 | −1 817 | −1 971 | −4 139 | −2 533 | −2 246 | −2 653 | −2 832 | −3 067 | −1 737 | −753 |
| EBITDA | 38 | 106 | 84 | 559 | 74 | 1 170 | 380 | 106 | 303 | 137 | 723 | 5 | 340 |
| Depreciation & amort. | −34 | −23 | −65 | −76 | −76 | −72 | −104 | −88 | −99 | −104 | −151 | −252 | −250 |
| EBIT | 4 | 82 | 19 | 482 | −2 | 1 098 | 276 | 18 | 205 | 32 | 572 | −247 | 90 |
| Net financials | 1 | −3 | −13 | −180 | −3 | −4 | −6 | −17 | −13 | −7 | −11 | −72 | −80 |
| Profit before tax | 5 | 80 | 6 | 302 | −5 | 1 094 | 270 | 0 | 191 | 25 | 560 | −319 | 9 |
| Tax | 50 | 24 | 2 | 132 | −1 | 295 | 75 | 23 | 40 | 3 | 111 | −70 | 2 |
| Net profit | −45 | 56 | 4 | 170 | −4 | 798 | 195 | −23 | 152 | 22 | 449 | −249 | 7 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 485 | 804 | 1 503 | 731 | 2 350 | 1 028 | 1 359 | 1 571 | 1 366 | 3 432 | 3 396 | 3 266 |
| Equity | 57 | 176 | 180 | 350 | 279 | 899 | 493 | 471 | 622 | 644 | 1 093 | 844 | 852 |
| Long-term debt | 0 | 25 | 17 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 1 848 | 1 634 |
| Short-term debt | 412 | 284 | 607 | 1 152 | 452 | 1 451 | 535 | 888 | 949 | 722 | 2 264 | 704 | 781 |
| Total debt | 412 | 309 | 624 | 1 153 | 452 | 1 451 | 535 | 888 | 949 | 722 | 2 339 | 2 552 | 2 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TE Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Johannessen | Chief Executive Officer | 0 companies |
| Tina Erland | Deputy Member | 0 companies |