| Revenue | NOK 8,3M | +5% |
| EBITDA | NOK 1,4M | +32% |
| Net profit | NOK 1,2M | +34% |
| Total assets | NOK 13,9M | +32% |
| Equity | NOK 9M | +15% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 348 | 28 515 | 17 578 | 19 537 | 22 933 | 44 854 | 46 884 | 40 755 | 28 514 | 37 155 | 23 479 | 13 842 | 17 184 | 11 778 | 7 876 | 8 294 |
| Staff expenses | −0 | −1 215 | −4 754 | −5 418 | −5 820 | −5 559 | −7 750 | −7 446 | −7 734 | −7 329 | −7 109 | −5 698 | −4 020 | −3 251 | −1 880 | −1 828 | −585 |
| EBITDA | −18 | −1 351 | 3 595 | 1 479 | 1 982 | 4 921 | 13 218 | 6 958 | 5 355 | 767 | 2 680 | −177 | −1 793 | 4 061 | 944 | 1 053 | 1 385 |
| Depreciation & amort. | −0 | −153 | −1 028 | −1 027 | −915 | −1 368 | −1 302 | −2 811 | −2 857 | −2 268 | −1 626 | −1 344 | −1 101 | −381 | −326 | −223 | −83 |
| EBIT | −18 | −1 504 | 2 568 | 452 | 1 067 | 3 554 | 11 916 | 4 147 | 2 498 | −1 501 | 1 054 | −1 520 | −2 894 | 3 679 | 618 | 830 | 1 302 |
| Net financials | −1 788 | 1 443 | −146 | −150 | −252 | −235 | −217 | −64 | −92 | 4 | 31 | −127 | −110 | −137 | −186 | 43 | −129 |
| Profit before tax | −1 806 | −61 | 2 422 | 302 | 816 | 3 319 | 11 699 | 4 083 | 2 406 | −1 498 | 1 085 | −1 647 | −3 005 | 3 543 | 433 | 873 | 1 173 |
| Tax | −0 | −384 | 680 | 85 | 207 | 944 | 3 160 | 1 142 | 598 | −716 | 266 | 366 | −5 | −0 | −0 | −0 | −0 |
| Net profit | −1 806 | 324 | 1 742 | 217 | 608 | 2 375 | 8 539 | 2 941 | 1 808 | −781 | 819 | −2 013 | −3 000 | 3 543 | 433 | 873 | 1 173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 126 | 12 588 | 10 539 | 12 432 | 11 264 | 15 015 | 22 122 | 21 255 | 16 321 | 16 149 | 16 199 | 12 376 | 8 669 | 9 440 | 9 700 | 10 494 | 13 864 |
| Equity | 692 | 1 016 | 2 759 | 2 976 | 3 584 | 5 959 | 9 248 | 9 189 | 7 997 | 7 215 | 8 034 | 6 021 | 3 021 | 6 564 | 6 997 | 7 869 | 9 042 |
| Long-term debt | 720 | 0 | 0 | 0 | 2 649 | 2 249 | 1 823 | 835 | 89 | 0 | 0 | 0 | 0 | 0 | 1 021 | 1 434 | 2 176 |
| Short-term debt | 1 713 | 9 280 | 5 739 | 7 565 | 5 031 | 6 807 | 11 051 | 11 231 | 8 235 | 8 934 | 8 165 | 6 354 | 5 648 | 2 876 | 1 683 | 1 190 | 2 646 |
| Total debt | 2 433 | 11 572 | 7 781 | 9 457 | 7 679 | 9 056 | 12 874 | 12 066 | 8 324 | 8 934 | 8 165 | 6 354 | 5 648 | 2 876 | 2 704 | 2 624 | 4 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Beate Espevik | Deputy Member | 0 companies |
| Knut Ronny Espevik | Chairman | 0 companies |