| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | +69% |
| Net profit | NOK -93K | +23% |
| Total assets | NOK 2M | -10% |
| Equity | NOK -792K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −37 | −45 | −53 | −61 | −43 | −12 | −31 | −1 095 | −45 622 | 11 087 | −11 092 | 750 | −6 089 | −493 | −383 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −37 | −45 | −53 | −61 | −43 | −12 | −31 | −1 095 | −45 622 | 11 087 | −11 092 | 750 | −6 089 | −493 | −383 | −120 |
| Net financials | 9 | 17 437 | 219 | 1 753 | 236 | 124 | 24 441 | 217 | 8 693 | −10 536 | 2 286 | 2 566 | 1 666 | −2 424 | −1 | 178 | 0 |
| Profit before tax | 5 | 17 400 | 174 | 1 701 | 176 | 81 | 24 429 | 186 | 7 598 | −56 158 | 13 372 | −8 526 | 2 416 | −8 513 | −494 | −205 | −119 |
| Tax | −0 | −0 | −159 | 145 | 17 | 28 | 87 | 51 | −228 | 228 | 1 110 | 514 | 200 | −0 | 151 | −84 | −26 |
| Net profit | 5 | 17 400 | 333 | 1 556 | 159 | 53 | 24 341 | 135 | 7 826 | −56 386 | 12 262 | −9 040 | 2 217 | −8 513 | −645 | −121 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 207 | 60 240 | 43 596 | 36 271 | 36 277 | 36 723 | 57 815 | 58 360 | 65 459 | 16 860 | 25 182 | 27 560 | 18 322 | 9 650 | 2 608 | 2 251 | 2 020 |
| Equity | 12 000 | 29 400 | 29 733 | 31 289 | 31 327 | 31 381 | 55 420 | 55 554 | 63 381 | 6 994 | 19 456 | 9 414 | 5 630 | −2 883 | −579 | −699 | −792 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 827 | 5 116 | 2 005 | 2 593 | 1 968 | 9 790 | 5 060 | 17 911 | 12 605 | 12 533 | 3 039 | 2 822 | 2 647 |
| Short-term debt | 0 | 175 | 0 | 0 | 123 | 226 | 389 | 212 | 110 | 76 | 666 | 235 | 87 | 0 | 148 | 128 | 166 |
| Total debt | 207 | 30 840 | 13 863 | 4 983 | 4 949 | 5 342 | 2 395 | 2 806 | 2 078 | 9 866 | 5 725 | 18 146 | 12 692 | 12 533 | 3 187 | 2 951 | 2 813 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Citadel Invest As | Company | 95.5% | 95.5% | 2024 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hugo Storelv | Chairman | 0 companies |