| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -147% |
| Net profit | NOK 19,8M | +1159% |
| Total assets | NOK 47,3M | +106% |
| Equity | NOK 26,4M | +298% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −22 | −22 | −18 | −22 | −27 | −23 | −31 | −52 | −28 | −34 | −38 | −32 | −35 | −60 | −30 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −22 | −22 | −18 | −22 | −27 | −23 | −31 | −52 | −28 | −34 | −38 | −32 | −35 | −60 | −30 | −74 |
| Net financials | −158 | 3 155 | 2 813 | 115 | 5 926 | 47 | 382 | 555 | 1 061 | 32 | 966 | 1 017 | 1 833 | 394 | 538 | 1 944 | 19 864 |
| Profit before tax | −169 | 3 133 | 2 791 | 97 | 5 904 | 20 | 359 | 524 | 1 009 | 4 | 931 | 979 | 1 801 | 360 | 478 | 1 914 | 19 791 |
| Tax | −0 | 61 | 704 | 63 | −3 | 23 | 80 | 144 | 255 | 4 | 217 | 218 | 399 | 86 | 24 | 343 | 18 |
| Net profit | −169 | 3 072 | 2 087 | 34 | 5 907 | −3 | 278 | 380 | 754 | 0 | 714 | 761 | 1 402 | 274 | 454 | 1 571 | 19 773 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 341 | 4 436 | 6 010 | 2 714 | 13 226 | 8 752 | 8 043 | 8 273 | 9 001 | 11 337 | 14 387 | 18 020 | 20 842 | 20 398 | 19 627 | 22 978 | 47 308 |
| Equity | — | 2 012 | 1 599 | 1 633 | 4 540 | 4 536 | 4 815 | 5 195 | 5 948 | 5 948 | 6 662 | 7 423 | 8 825 | 4 599 | 5 053 | 6 624 | 26 397 |
| Long-term debt | 800 | 0 | 0 | 0 | 5 186 | 3 636 | 2 253 | 1 995 | 1 351 | 4 932 | 6 254 | 8 899 | 9 508 | 11 818 | 12 323 | 13 144 | 19 235 |
| Short-term debt | 2 | 1 665 | 3 638 | 3 | 3 500 | 579 | 975 | 1 083 | 1 702 | 457 | 1 470 | 1 698 | 2 509 | 3 981 | 2 250 | 3 210 | 1 676 |
| Total debt | 802 | 2 424 | 4 412 | 1 081 | 8 686 | 4 216 | 3 228 | 3 078 | 3 053 | 5 388 | 7 725 | 10 597 | 12 017 | 15 800 | 14 573 | 16 354 | 20 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Birkeland Hagebø | Deputy Member | 0 companies |
| Rolf Hagebø | Chairman | 0 companies |