| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -10% |
| Net profit | NOK 971K | -24% |
| Total assets | NOK 8,4M | +1% |
| Equity | NOK 7,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 150 | 114 780 | 83 026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −35 014 | −31 377 | −28 817 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 879 | 13 567 | 7 543 | −12 | −7 | −13 | −18 | −20 | −20 | −22 | −29 | −24 | −24 | −24 | −25 | −28 | −31 |
| Depreciation & amort. | −2 978 | −3 260 | −2 689 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 901 | 10 307 | 4 854 | −12 | −7 | −13 | −18 | −20 | −20 | −22 | −29 | −24 | −24 | −24 | −25 | −28 | −31 |
| Net financials | 2 828 | 278 | −151 | 344 | 118 | 88 | 476 | 1 003 | 925 | 442 | −34 | 392 | 366 | 1 101 | −8 | 1 303 | 1 002 |
| Profit before tax | 11 728 | 10 585 | 4 703 | 333 | 111 | 75 | 458 | 983 | 905 | 420 | −63 | 368 | 343 | 1 076 | −33 | 1 275 | 971 |
| Tax | 3 297 | 3 049 | 10 | 12 | 31 | 21 | 14 | 14 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 377 | 7 536 | 3 298 | 321 | 80 | 54 | 444 | 969 | 899 | 420 | −63 | 368 | 343 | 1 076 | −33 | 1 275 | 971 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 276 | 5 277 | 62 992 | 5 854 | 5 695 | 5 636 | 5 867 | 6 312 | 6 994 | 6 868 | 6 564 | 6 933 | 6 976 | 8 029 | 7 096 | 8 371 | 8 443 |
| Equity | 35 496 | 39 853 | 42 002 | 5 449 | 5 319 | 5 163 | 5 397 | 5 826 | 6 486 | 6 606 | 6 242 | 6 311 | 6 503 | 6 680 | 6 647 | 7 472 | 7 903 |
| Long-term debt | 8 317 | 9 434 | 5 737 | 0 | 3 | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 464 | 21 509 | 15 252 | 405 | 373 | 467 | 468 | 484 | 508 | 262 | 322 | 622 | 472 | 1 349 | 449 | 899 | 540 |
| Total debt | 30 780 | 30 943 | 20 989 | 405 | 376 | 473 | 470 | 485 | 508 | 262 | 322 | 622 | 472 | 1 349 | 449 | 899 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Olaug Nygård Klokk | Chief Executive Officer | 0 companies |
| Ingvild Klokk | Chief Executive Officer | 0 companies |
| Ole Morten Klokk | Board of Directors | 0 companies |