| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -61% |
| Net profit | NOK 5,3M | +316% |
| Total assets | NOK 34,1M | +14% |
| Equity | NOK 33M | +15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −42 | −42 | −26 | −21 | −33 | −68 | −15 | −28 | −29 | −40 | −22 | −31 | −31 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −51 | −42 | −42 | −26 | −21 | −33 | −68 | −15 | −28 | −29 | −40 | −22 | −31 | −31 | −49 |
| Net financials | 2 721 | 415 | 46 | 388 | 405 | 1 048 | 851 | 508 | 1 399 | 2 154 | 756 | 2 023 | 24 511 | −2 298 | 5 430 |
| Profit before tax | 2 670 | 373 | 4 | 361 | 385 | 1 015 | 783 | 493 | 1 370 | 2 125 | 716 | 2 001 | 24 480 | −2 329 | 5 381 |
| Tax | 15 | 4 | −3 | −2 | 7 | 115 | 0 | −0 | −0 | 9 | −0 | 5 | 193 | 105 | 128 |
| Net profit | 2 656 | 369 | 6 | 364 | 378 | 900 | 783 | 493 | 1 370 | 2 116 | 716 | 1 996 | 24 286 | −2 434 | 5 253 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 396 | 4 747 | 4 601 | 4 867 | 4 744 | 5 736 | 6 227 | 6 470 | 7 652 | 9 215 | 9 523 | 10 906 | 33 378 | 29 866 | 34 142 |
| Equity | 4 378 | 4 597 | 4 503 | 4 367 | 4 744 | 5 444 | 5 977 | 6 220 | 7 090 | 8 807 | 8 903 | 8 898 | 32 194 | 28 761 | 33 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 150 | 98 | 501 | 0 | 292 | 250 | 250 | 562 | 409 | 620 | 2 007 | 1 183 | 1 105 | 1 128 |
| Total debt | 18 | 150 | 98 | 501 | 0 | 292 | 250 | 250 | 562 | 409 | 620 | 2 007 | 1 183 | 1 105 | 1 128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Skarstein | Chairman | 0 companies |
| Marianne Skarstein | Board of Directors | 0 companies |