| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -138% |
| Net profit | NOK -3,3M | -7851% |
| Total assets | NOK 10,1M | -28% |
| Equity | NOK 8M | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −46 | −48 | −0 | −84 | −17 | −15 | −26 | −188 | −15 | −22 | −273 | −35 | −338 | −53 | 203 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −46 | −48 | −0 | −84 | −17 | −15 | −26 | −188 | −15 | −22 | −273 | −35 | −338 | −53 | 203 | −76 |
| Net financials | −279 | 408 | −202 | −221 | 233 | 782 | 305 | 24 | 1 502 | −802 | 1 442 | −97 | 3 950 | 2 776 | 2 695 | −10 | −2 977 |
| Profit before tax | −308 | 361 | −251 | −221 | 149 | 764 | 290 | −2 | 1 314 | −817 | 1 420 | −370 | 3 915 | 2 438 | 2 642 | 193 | −3 053 |
| Tax | 3 | 10 | −0 | −0 | 16 | −0 | 18 | 5 | 5 | 8 | −0 | 13 | 257 | 45 | 22 | 151 | 215 |
| Net profit | −311 | 352 | −251 | −221 | 133 | 764 | 272 | −6 | 1 309 | −825 | 1 420 | −382 | 3 658 | 2 392 | 2 620 | 42 | −3 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 1 534 | 1 328 | 1 064 | 1 170 | 1 944 | 1 745 | 1 733 | 4 942 | 3 744 | 6 841 | 5 595 | 11 870 | 15 553 | 14 562 | 13 965 | 10 120 |
| Equity | 5 | 356 | 106 | −115 | −31 | 733 | 1 005 | 999 | 2 308 | 1 482 | 2 902 | 2 520 | 6 178 | 8 562 | 11 182 | 11 224 | 7 956 |
| Long-term debt | 250 | 263 | 0 | 0 | 263 | 263 | 263 | 263 | 263 | 319 | 1 369 | 693 | 623 | 1 003 | 886 | 893 | 395 |
| Short-term debt | 827 | 914 | 959 | 916 | 937 | 948 | 476 | 471 | 2 371 | 1 943 | 2 570 | 2 383 | 5 068 | 5 987 | 2 494 | 1 848 | 1 769 |
| Total debt | 1 077 | 1 177 | 1 222 | 1 179 | 1 201 | 1 211 | 740 | 735 | 2 634 | 2 262 | 3 938 | 3 075 | 5 691 | 6 990 | 3 380 | 2 741 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gamme | Deputy Member | 0 companies |
| Aleksander Gamme | Chairman | 0 companies |