| Revenue | NOK 432K | +670% |
| EBITDA | NOK 52K | +130% |
| Net profit | NOK 6,5M | +57% |
| Total assets | NOK 7,6M | +85% |
| Equity | NOK 5,6M | +165% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 630 | 465 | 377 | 204 | 108 | 2 | 2 | 0 | 10 | 80 | 86 | 79 | 95 | 115 | 86 | 92 | 56 | 432 |
| Staff expenses | −0 | −177 | −150 | −144 | −23 | −23 | −23 | −23 | −23 | −55 | −7 | −7 | −6 | −6 | −5 | −9 | −15 | −13 | −27 |
| EBITDA | 0 | 250 | 143 | 68 | 6 | −97 | −190 | −193 | −160 | −268 | −49 | −8 | −17 | −33 | −94 | −84 | −121 | −172 | 52 |
| Depreciation & amort. | −0 | −113 | −113 | −114 | −88 | −22 | −0 | −0 | −46 | −55 | −55 | −55 | −55 | −9 | −0 | −0 | −0 | −75 | −75 |
| EBIT | 0 | 137 | 30 | −46 | −82 | −119 | −190 | −193 | −206 | −324 | −104 | −64 | −72 | −42 | −94 | −84 | −121 | −247 | −23 |
| Net financials | 0 | 304 | −1 | −35 | −2 | 198 | 456 | 531 | 822 | 315 | 1 954 | −10 | 534 | 985 | 2 363 | 2 317 | 3 416 | 4 370 | 6 505 |
| Profit before tax | 0 | 440 | 29 | −80 | −84 | 79 | 266 | 338 | 616 | −8 | 1 849 | −73 | 462 | 942 | 2 269 | 2 233 | 3 295 | 4 122 | 6 481 |
| Tax | −0 | 38 | 12 | −23 | −24 | −32 | −44 | −47 | 189 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 402 | 17 | −58 | −60 | 110 | 310 | 385 | 427 | −8 | 1 849 | −73 | 462 | 942 | 2 269 | 2 233 | 3 295 | 4 122 | 6 481 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 255 | 963 | 909 | 784 | 980 | 1 082 | 1 207 | 1 632 | 825 | 3 746 | 3 645 | 3 593 | 4 001 | 6 082 | 5 269 | 4 391 | 4 115 | 7 598 |
| Equity | — | 768 | 784 | 727 | 666 | 777 | 1 066 | 1 201 | 1 628 | 820 | 2 669 | 2 596 | 3 058 | 3 865 | 4 334 | 4 268 | 3 390 | 2 112 | 5 593 |
| Long-term debt | 0 | 0 | 0 | 83 | 72 | 167 | 0 | 0 | 0 | 0 | 1 075 | 1 049 | 535 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 487 | 178 | 100 | 45 | 37 | 16 | 5 | 4 | 6 | 1 | 1 | 0 | 136 | 1 747 | 1 001 | 1 001 | 2 003 | 2 005 |
| Total debt | 0 | 487 | 178 | 183 | 117 | 204 | 16 | 5 | 4 | 6 | 1 077 | 1 049 | 535 | 136 | 1 747 | 1 001 | 1 001 | 2 003 | 2 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kiil Blomhoff | Deputy Member | 0 companies |
| Rune Blomhoff | Chairman | 0 companies |