| Revenue | NOK 21,6M | -12% |
| EBITDA | NOK -314K | -119% |
| Net profit | NOK 72K | -96% |
| Total assets | NOK 12,1M | -14% |
| Equity | NOK 6,6M | +1% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22 221 | 21 887 | 24 168 | 24 455 | 21 564 |
| Staff expenses | −15 695 | −15 243 | −17 318 | −17 839 | −16 598 |
| EBITDA | 2 503 | 2 355 | 2 480 | 1 614 | −314 |
| Depreciation & amort. | −324 | −312 | −256 | −269 | −238 |
| EBIT | 2 179 | 2 043 | 2 223 | 1 346 | −552 |
| Net financials | 87 | 806 | 777 | 807 | 623 |
| Profit before tax | 2 266 | 2 849 | 3 000 | 2 153 | 71 |
| Tax | 555 | 484 | 508 | 299 | −1 |
| Net profit | 1 712 | 2 365 | 2 492 | 1 854 | 72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13 774 | 16 042 | 15 668 | 14 083 | 12 133 |
| Equity | 3 350 | 4 815 | 5 308 | 6 562 | 6 634 |
| Long-term debt | 0 | 3 407 | 2 626 | 2 103 | 1 427 |
| Short-term debt | 10 424 | 7 820 | 7 735 | 5 418 | 4 072 |
| Total debt | 10 424 | 11 227 | 10 361 | 7 521 | 5 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Stray Kostøl | Chief Executive Officer | 0 companies |
| Morten Westby | Chief Executive Officer | 0 companies |
| Sissel Vassdal | Board of Directors | 0 companies |
| Morten Olgar Bratlie | Board of Directors | 0 companies |
| Kjersti Skåla Thorbjørnsen | Board of Directors | 0 companies |
| Dagfinn Holtan | Board of Directors | 0 companies |
| Jan Otto Innvær | Board of Directors | 0 companies |
| Gunnar Sigbjørn Skaar | Board of Directors | 0 companies |
| Svein Magne Thorbjørnsen | Chairman | 0 companies |
| John Åke Hugosson | Chairman | 0 companies |
| Jan Rune Andås | Chairman | 0 companies |