| Revenue | NOK 62K | -88% |
| EBITDA | NOK -1,2M | +81% |
| Net profit | NOK -2,2M | +67% |
| Total assets | NOK 3,7M | -11% |
| Equity | NOK -5,6M | -65% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 591 | 670 | 769 | 503 | 62 |
| Staff expenses | −367 | −69 | −350 | −1 184 | −778 |
| EBITDA | −3 248 | −737 | −1 663 | −5 993 | −1 152 |
| Depreciation & amort. | −0 | −0 | −270 | −379 | −380 |
| EBIT | −3 248 | −737 | −1 934 | −6 372 | −1 532 |
| Net financials | −105 | −77 | −57 | −306 | −686 |
| Profit before tax | −3 353 | −814 | −1 991 | −6 678 | −2 218 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 353 | −814 | −1 991 | −6 678 | −2 218 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 350 | 3 385 | 5 020 | 4 170 | 3 718 |
| Equity | −7 555 | 1 337 | −654 | −3 424 | −5 642 |
| Long-term debt | 10 370 | 1 260 | 1 120 | 910 | 9 106 |
| Short-term debt | 535 | 788 | 4 554 | 6 684 | 254 |
| Total debt | 10 905 | 2 048 | 5 674 | 7 594 | 9 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drylab Media Tech Group Plc | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Vaaler | Chief Executive Officer | 0 companies |
| Johnny Mahtani | Chief Executive Officer | 0 companies |
| Stein Bruno Kvae | Board of Directors | 0 companies |
| Arne Peder Blix | Board of Directors | 0 companies |
| Francis Joseph Mc Donnell | Board of Directors | 0 companies |
| John Christian Rosenlund | Board of Directors | 0 companies |
| Andreas Herzog Grimsø | Board of Directors | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |
| Erling Maartmann-Moe | Board of Directors | 0 companies |