| Revenue | NOK 202,3M | +35% |
| EBITDA | NOK 1M | +116% |
| Net profit | NOK -1,1M | +84% |
| Total assets | NOK 38,6M | -22% |
| Equity | NOK -5M | -28% |
| Employees | 50 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 281 | 229 577 | 0 | 0 | 227 925 | 115 967 | 108 792 | 157 418 | 220 979 | 378 151 | 222 911 | 217 551 | 182 440 | 149 962 | 202 288 |
| Staff expenses | −21 448 | −45 375 | −0 | −0 | −46 342 | −35 211 | −26 684 | −26 339 | −29 839 | −38 856 | −37 761 | −39 656 | −41 257 | −49 988 | −42 490 |
| EBITDA | 1 576 | 26 077 | 0 | 0 | −2 930 | −14 628 | −3 886 | −1 915 | 3 105 | 99 | −13 447 | 5 568 | 5 839 | −6 381 | 1 018 |
| Depreciation & amort. | −2 477 | −1 195 | −0 | −0 | −612 | −658 | −718 | −335 | −310 | −362 | −350 | −323 | −337 | −632 | −905 |
| EBIT | −901 | 24 882 | 0 | 0 | −3 542 | −15 286 | −4 604 | −2 250 | 2 794 | −263 | −13 797 | 5 245 | 5 502 | −7 013 | 113 |
| Net financials | −1 129 | −2 826 | 0 | 0 | 765 | −69 | −133 | −754 | 143 | 1 011 | −614 | −2 997 | −551 | −4 | −404 |
| Profit before tax | −2 030 | 22 056 | 0 | 0 | −2 777 | −15 355 | −4 737 | −3 004 | 2 938 | 749 | −14 411 | 2 248 | 4 952 | −7 017 | −291 |
| Tax | 403 | 7 318 | −0 | −0 | −730 | −3 660 | −815 | −453 | 920 | 195 | 2 660 | 317 | 1 093 | −0 | 807 |
| Net profit | −2 433 | 14 738 | 0 | 0 | −2 047 | −11 694 | −3 923 | −2 551 | 2 018 | 554 | −17 071 | 1 931 | 3 858 | −7 017 | −1 097 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 975 | 102 841 | — | — | 96 474 | 97 382 | 70 418 | 88 260 | 109 422 | 127 010 | 64 917 | 64 155 | 66 679 | 49 534 | 38 560 |
| Equity | 9 602 | 35 205 | — | — | 29 974 | 18 279 | 14 356 | 11 805 | 13 823 | 14 377 | −2 694 | −763 | 3 095 | −3 921 | −5 018 |
| Long-term debt | 12 719 | 22 160 | 0 | 0 | 12 874 | 10 947 | 9 020 | 7 093 | 5 166 | 3 239 | 26 312 | 21 311 | 16 393 | 11 475 | 6 557 |
| Short-term debt | 22 855 | 43 677 | 0 | 0 | 53 480 | 68 155 | 47 042 | 69 362 | 90 432 | 109 393 | 41 298 | 43 606 | 47 190 | 41 979 | 37 021 |
| Total debt | 35 574 | 65 837 | 0 | 0 | 66 353 | 79 102 | 56 062 | 76 455 | 95 599 | 112 632 | 67 611 | 64 918 | 63 584 | 53 455 | 43 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
LZ | Board of Directors | 2025 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R&M Ship Tec Gmbh | Company | 100.0% | 100.0% | 2023 |
Rheinhold & Mahla Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Apneseth | Chief Executive Officer | 0 companies |
| Ingebjørg Stranden Klausen | Chief Executive Officer | 0 companies |
| Jurgen Reiss | Chief Executive Officer | 0 companies |
| Vollrath Schuster | Chairman | 0 companies |
| Lu Zhou | Board of Directors | 0 companies |
| Thomas Maria Töpfer | Board of Directors | 0 companies |
| Erik Wiedenhöft | Board of Directors | 0 companies |