| Revenue | NOK 15,2M | -6% |
| EBITDA | NOK 1M | +90% |
| Net profit | NOK -127K | +73% |
| Total assets | NOK 11,7M | +2% |
| Equity | NOK 1,6M | -7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 920 | 10 824 | 14 828 | 16 148 | 15 198 |
| Staff expenses | −3 068 | −3 561 | −4 827 | −6 668 | −5 297 |
| EBITDA | 1 213 | 1 299 | 283 | 546 | 1 037 |
| Depreciation & amort. | −299 | −304 | −654 | −669 | −532 |
| EBIT | 914 | 995 | −371 | −122 | 505 |
| Net financials | −330 | −285 | −386 | −444 | −583 |
| Profit before tax | 584 | 710 | −757 | −567 | −78 |
| Tax | 128 | 169 | −151 | −104 | 50 |
| Net profit | 455 | 542 | −607 | −463 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 962 | 11 421 | 11 751 | 11 483 | 11 678 |
| Equity | 2 256 | 2 798 | 2 191 | 1 729 | 1 602 |
| Long-term debt | 7 608 | 6 992 | 7 084 | 5 774 | 6 551 |
| Short-term debt | 1 098 | 1 631 | 2 475 | 3 980 | 3 526 |
| Total debt | 8 706 | 8 623 | 9 559 | 9 754 | 10 077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Roger Kraus | Chief Executive Officer | 0 companies |
| Terje Gustav Kraus | Chairman | 0 companies |
| Wivi Solfrid Kraus | Board of Directors | 0 companies |