| Revenue | NOK 82K | -56% |
| EBITDA | NOK -108K | -169% |
| Net profit | NOK -108K | -189% |
| Total assets | NOK 133K | -56% |
| Equity | NOK 132K | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 209 | 1 774 | 808 | 1 401 | 590 | 505 | 273 | 342 | 211 | 155 | 149 | 89 | 33 | 37 | 64 | 187 | 82 |
| Staff expenses | −543 | −489 | −428 | −400 | 38 | −101 | −157 | −175 | −167 | −132 | −47 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 67 | 216 | −302 | −200 | −21 | −231 | −46 | −59 | −206 | −83 | −41 | 13 | −29 | −17 | 19 | 157 | −108 |
| Depreciation & amort. | −61 | −44 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | 172 | −337 | −200 | −21 | −231 | −46 | −59 | −206 | −83 | −41 | 13 | −29 | −17 | 19 | 157 | −108 |
| Net financials | −22 | 4 | 3 | 6 | −5 | 4 | 0 | 135 | 0 | 0 | −2 | −0 | 0 | 0 | −0 | −0 | 0 |
| Profit before tax | −15 | 176 | −334 | −193 | −26 | −228 | −45 | 76 | −206 | −83 | −43 | 13 | −29 | −17 | 19 | 157 | −108 |
| Tax | −24 | 66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | 35 | −0 |
| Net profit | 9 | 111 | −334 | −193 | −26 | −228 | −45 | 76 | −206 | −83 | −43 | 13 | −29 | −17 | 21 | 122 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 549 | 1 645 | 1 547 | 1 629 | 1 160 | 744 | 519 | 566 | 361 | 305 | 266 | 94 | 99 | 100 | 116 | 304 | 133 |
| Equity | 197 | 307 | −27 | −220 | −246 | −461 | −507 | −431 | −637 | −720 | −763 | 100 | 71 | 100 | 119 | 240 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 352 | 1 337 | 1 573 | 1 849 | 1 406 | 1 205 | 1 025 | 997 | 998 | 1 025 | 1 029 | −6 | 27 | 0 | −3 | 64 | 1 |
| Total debt | 1 352 | 1 337 | 1 573 | 1 849 | 1 406 | 1 205 | 1 025 | 997 | 998 | 1 025 | 1 029 | −6 | 27 | 0 | −3 | 64 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2006 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase Beate Lie | Deputy Member | 0 companies |
| Svein Cato Lie | Chief Executive Officer | 0 companies |