| Revenue | NOK 65K | -88% |
| EBITDA | NOK 32K | +106% |
| Net profit | NOK 67K | +116% |
| Total assets | NOK 453K | -16% |
| Equity | NOK 477K | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 121 | 1 855 | 2 035 | 1 597 | 1 663 | 2 091 | 1 993 | 2 117 | 3 081 | 2 438 | 2 369 | 2 507 | 2 733 | 2 502 | 3 188 | 558 | 65 |
| Staff expenses | −0 | −762 | −837 | −832 | −851 | −885 | −1 601 | −960 | −1 451 | −1 905 | −1 534 | −1 444 | −1 939 | −1 642 | −1 159 | −3 152 | −247 | −0 |
| EBITDA | 0 | 1 066 | 720 | 957 | 545 | 609 | 352 | 864 | 564 | 886 | 721 | 707 | 428 | 970 | 1 182 | −197 | −515 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −55 | −55 | −55 | −55 | −42 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 066 | 720 | 957 | 545 | 609 | 352 | 850 | 508 | 831 | 665 | 652 | 386 | 970 | 1 182 | −197 | −515 | 32 |
| Net financials | 0 | −16 | 86 | 35 | 183 | 21 | 31 | 55 | 114 | 260 | 329 | −29 | 81 | −53 | 71 | −126 | 89 | 35 |
| Profit before tax | 0 | 1 050 | 806 | 992 | 728 | 630 | 383 | 905 | 622 | 1 090 | 995 | 623 | 467 | 917 | 1 252 | −323 | −426 | 67 |
| Tax | −0 | 307 | 210 | 273 | 159 | 180 | 103 | 231 | 144 | 226 | 160 | 169 | 93 | 212 | 261 | −0 | −0 | −0 |
| Net profit | 0 | 743 | 597 | 719 | 569 | 450 | 280 | 674 | 478 | 865 | 834 | 455 | 375 | 705 | 991 | −323 | −426 | 67 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 959 | 1 824 | 1 905 | 1 828 | 1 683 | 1 508 | 2 203 | 2 692 | 3 695 | 3 150 | 2 816 | 2 488 | 2 618 | 2 335 | 1 654 | 538 | 453 |
| Equity | — | 1 092 | 889 | 808 | 977 | 927 | 1 032 | 1 706 | 2 185 | 2 299 | 1 833 | 1 688 | 1 563 | 1 268 | 1 559 | 936 | 410 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 13 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 867 | 935 | 1 097 | 851 | 756 | 476 | 478 | 494 | 1 389 | 1 316 | 1 128 | 925 | 1 350 | 776 | 718 | 128 | −24 |
| Total debt | 0 | 867 | 935 | 1 097 | 851 | 756 | 476 | 497 | 507 | 1 396 | 1 316 | 1 128 | 925 | 1 350 | 776 | 718 | 128 | −24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Malm | Deputy Member | 0 companies |
| Rolf Christian Malm | Chairman | 0 companies |