| Revenue | NOK 7,2M | -37% |
| EBITDA | NOK 526K | -31% |
| Net profit | NOK 408K | -28% |
| Total assets | NOK 2,2M | -39% |
| Equity | NOK 1,1M | +61% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 247 | 4 487 | 7 242 | 8 413 | 12 281 | 11 680 | 0 | 10 644 | 10 322 | 9 775 | 11 345 | 12 041 | 14 174 | 13 625 | 12 201 | 13 921 | 11 574 | 7 235 |
| Staff expenses | −0 | −848 | −1 446 | −2 261 | −1 214 | −3 279 | −3 763 | −0 | −3 637 | −3 867 | −4 888 | −5 341 | −5 949 | −7 144 | −7 017 | −6 075 | −6 308 | −6 424 | −4 343 |
| EBITDA | 0 | 747 | 1 337 | 1 786 | 1 798 | 2 424 | 2 481 | 0 | 1 207 | 963 | 976 | 819 | 1 033 | 1 400 | 1 386 | 1 188 | 1 401 | 766 | 526 |
| Depreciation & amort. | −0 | −12 | −17 | −5 | −9 | −3 | −5 | −0 | −2 | −0 | −2 | −6 | −6 | −0 | −0 | −8 | −18 | −28 | −0 |
| EBIT | 0 | 735 | 1 320 | 1 781 | 1 789 | 2 421 | 2 475 | 0 | 1 205 | 963 | 974 | 812 | 1 027 | 1 400 | 1 386 | 1 180 | 1 383 | 738 | 526 |
| Net financials | 0 | 53 | 42 | 31 | 49 | 51 | 49 | 0 | 25 | 12 | −0 | 2 | 9 | 11 | 10 | 16 | 3 | 1 | 3 |
| Profit before tax | 0 | 788 | 1 362 | 1 811 | 1 838 | 2 472 | 2 524 | 0 | 1 230 | 975 | 974 | 815 | 1 035 | 1 410 | 1 395 | 1 196 | 1 386 | 739 | 529 |
| Tax | −0 | 221 | 383 | 512 | 521 | 706 | 722 | −0 | 342 | 257 | 252 | 194 | 235 | 312 | 309 | 268 | 310 | 173 | 121 |
| Net profit | 0 | 567 | 979 | 1 299 | 1 317 | 1 766 | 1 802 | 0 | 888 | 718 | 722 | 620 | 800 | 1 099 | 1 086 | 928 | 1 076 | 566 | 408 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 706 | 2 907 | 3 040 | 3 089 | 4 644 | 4 894 | — | 4 416 | 2 396 | 3 512 | 3 325 | 4 348 | 6 467 | 6 062 | 5 466 | 5 921 | 3 684 | 2 237 |
| Equity | — | 612 | 291 | 304 | 309 | 697 | 2 499 | — | 1 408 | 1 014 | 874 | 794 | 945 | 1 244 | 1 330 | 1 258 | 1 334 | 666 | 1 074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 090 | 2 615 | 2 733 | 2 780 | 3 947 | 2 393 | 0 | 3 009 | 1 382 | 2 637 | 2 528 | 3 403 | 5 224 | 4 732 | 4 206 | 4 587 | 3 018 | 1 163 |
| Total debt | 0 | 1 094 | 2 616 | 2 736 | 2 780 | 3 947 | 2 395 | 0 | 3 009 | 1 382 | 2 638 | 2 531 | 3 403 | 5 224 | 4 732 | 4 208 | 4 587 | 3 018 | 1 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2012 | — | — |
WN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blått Hav As | Company | 50.0% | 50.0% | 2022 |
Ma Management As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Sørgjerd | Deputy Member | 0 companies |
| Wioletta Natalia Tecza | Deputy Member | 0 companies |
| Pål Erik Fasting | Chairman | 0 companies |
| Geir Tore Gaukerud | Chairman | 0 companies |