| Revenue | NOK 1,5M | -36% |
| EBITDA | NOK 115K | -8% |
| Net profit | NOK 33K | +85% |
| Total assets | NOK 1,5M | +34% |
| Equity | NOK 716K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 820 | 1 636 | 1 340 | 2 365 | 1 506 |
| Staff expenses | −205 | −440 | −386 | −384 | −142 |
| EBITDA | −2 | 63 | 127 | 125 | 115 |
| Depreciation & amort. | −58 | −39 | −95 | −95 | −64 |
| EBIT | −60 | 24 | 32 | 30 | 51 |
| Net financials | −0 | 0 | 0 | −1 | −0 |
| Profit before tax | −60 | 24 | 32 | 30 | 51 |
| Tax | −13 | 7 | 8 | 12 | 18 |
| Net profit | −47 | 17 | 24 | 18 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 014 | 1 511 | 1 376 | 1 095 | 1 464 |
| Equity | 824 | 641 | 665 | 683 | 716 |
| Long-term debt | 9 | 15 | 6 | 0 | 0 |
| Short-term debt | 181 | 855 | 704 | 412 | 748 |
| Total debt | 190 | 870 | 711 | 412 | 748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Pauline Brox | Deputy Member | 0 companies |
| Bente Helene Pettersen | Board of Directors | 0 companies |
| Frode Brox | Chairman | 0 companies |