| Revenue | NOK 7,4M | -36% |
| EBITDA | NOK -483K | -167% |
| Net profit | NOK -532K | -231% |
| Total assets | NOK 5,1M | +15% |
| Equity | NOK 1,8M | -23% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 426 | 4 372 | 3 321 | 2 417 | 3 473 | 4 927 | 9 522 | 11 498 | 11 569 | 12 313 | 10 932 | 9 337 | 8 264 | 9 408 | 8 518 | 11 567 | 7 449 |
| Staff expenses | −0 | −1 051 | −1 139 | −881 | −737 | −859 | −1 540 | −2 463 | −3 346 | −4 235 | −3 962 | −3 956 | −3 491 | −3 162 | −3 330 | −3 353 | −3 302 | −3 253 |
| EBITDA | 0 | 655 | 198 | 280 | −93 | 560 | 161 | 1 685 | 1 542 | 817 | 1 406 | 592 | −14 | 319 | −167 | 192 | 718 | −483 |
| Depreciation & amort. | −0 | −18 | −102 | −96 | −88 | −87 | −136 | −220 | −378 | −399 | −404 | −427 | −463 | −386 | −213 | −179 | −172 | −131 |
| EBIT | 0 | 637 | 96 | 185 | −181 | 473 | 25 | 1 465 | 1 165 | 418 | 1 002 | 166 | −478 | −67 | −380 | 13 | 546 | −614 |
| Net financials | 0 | 3 | −17 | −13 | −13 | −20 | −35 | −56 | −46 | −35 | −38 | −46 | −51 | −42 | −33 | −26 | −21 | −64 |
| Profit before tax | 0 | 640 | 80 | 171 | −193 | 453 | −10 | 1 409 | 1 118 | 383 | 965 | 120 | −528 | −109 | −413 | −13 | 525 | −678 |
| Tax | −0 | 182 | 25 | 39 | −53 | 127 | 1 | 389 | 320 | 102 | 243 | 31 | −113 | −20 | −86 | 2 | 120 | −146 |
| Net profit | 0 | 458 | 54 | 132 | −140 | 326 | −11 | 1 020 | 798 | 281 | 722 | 89 | −415 | −89 | −327 | −15 | 405 | −532 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 426 | 1 226 | 1 031 | 977 | 1 311 | 1 956 | 3 968 | 4 971 | 4 916 | 5 865 | 5 101 | 4 539 | 4 195 | 3 842 | 3 685 | 4 414 | 5 059 |
| Equity | — | 368 | 422 | 555 | 415 | 591 | 580 | 1 600 | 2 398 | 2 480 | 2 902 | 2 991 | 2 575 | 2 287 | 1 959 | 1 945 | 2 350 | 1 818 |
| Long-term debt | 0 | 0 | 0 | 88 | 150 | 92 | 488 | 475 | 442 | 844 | 636 | 869 | 735 | 433 | 182 | 0 | 482 | 386 |
| Short-term debt | 0 | 1 058 | 651 | 388 | 412 | 629 | 888 | 1 892 | 2 131 | 1 592 | 2 327 | 1 241 | 1 229 | 1 475 | 1 701 | 1 740 | 1 583 | 2 855 |
| Total debt | 0 | 1 058 | 804 | 476 | 562 | 721 | 1 376 | 2 368 | 2 572 | 2 436 | 2 963 | 2 110 | 1 964 | 1 909 | 1 883 | 1 740 | 2 064 | 3 241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bekken | Chairman | 0 companies |
| Erik Bekken Strøm | Board of Directors | 0 companies |