| Revenue | NOK 11M | -10% |
| EBITDA | NOK 92K | -91% |
| Net profit | NOK 38K | -96% |
| Total assets | NOK 2,5M | -12% |
| Equity | NOK -214K | +15% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 986 | 9 558 | 9 726 | 12 284 | 10 996 |
| Staff expenses | −6 853 | −6 560 | −5 731 | −6 209 | −5 971 |
| EBITDA | −1 583 | −1 647 | −585 | 1 076 | 92 |
| Depreciation & amort. | −144 | −138 | −138 | −120 | −75 |
| EBIT | −1 727 | −1 785 | −723 | 956 | 17 |
| Net financials | −33 | −48 | −30 | −14 | 21 |
| Profit before tax | −1 760 | −1 833 | −753 | 942 | 38 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 760 | −1 833 | −753 | 942 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 924 | 1 635 | 2 000 | 2 804 | 2 473 |
| Equity | −1 097 | −2 930 | −1 194 | −252 | −214 |
| Long-term debt | 1 402 | 2 094 | 1 176 | 943 | 705 |
| Short-term debt | 2 619 | 2 471 | 2 019 | 2 113 | 1 982 |
| Total debt | 4 021 | 4 565 | 3 194 | 3 055 | 2 687 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OR Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.01% | 91.01% | 2024 | |
| Individual | 8.99% | 8.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Runar Bekkeseth | Deputy Member | 0 companies |
| Ola Andreas Bergerud | Chairman | 0 companies |
| Idunn Langbakk | Board of Directors | 0 companies |
| Jørgen Engebret Bergerud | Board of Directors | 0 companies |
| Per Winsvold Mikkelsen | Board of Directors | 0 companies |