| Revenue | NOK 113,1M | -1% |
| EBITDA | NOK -3M | -256% |
| Net profit | NOK -4M | -955% |
| Total assets | NOK 36M | +13% |
| Equity | NOK 709K | -89% |
| Employees | 56 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 011 | 19 027 | 27 224 | 34 864 | 46 937 | 59 401 | 41 856 | 50 777 | 51 417 | 65 621 | 77 058 | 67 443 | 78 010 | 114 791 | 113 080 |
| Staff expenses | −0 | −3 163 | −6 789 | −10 166 | −12 254 | −15 298 | −18 442 | −17 404 | −17 398 | −19 447 | −24 235 | −26 729 | −27 886 | −28 629 | −38 013 | −43 350 |
| EBITDA | 0 | 1 796 | −315 | 645 | 1 339 | 1 856 | −1 202 | 395 | 972 | 2 012 | 4 921 | 5 249 | −770 | 2 870 | 1 948 | −3 044 |
| Depreciation & amort. | −0 | −232 | −248 | −313 | −302 | −288 | −177 | −78 | −108 | −134 | −150 | −263 | −463 | −467 | −1 244 | −1 571 |
| EBIT | 0 | 1 564 | −564 | 332 | 1 037 | 1 568 | −1 379 | 316 | 864 | 1 878 | 4 770 | 4 986 | −1 233 | 2 403 | 705 | −4 615 |
| Net financials | 0 | −47 | −74 | −86 | −102 | −93 | −61 | −211 | −106 | −87 | 20 | 113 | 21 | 54 | −16 | −276 |
| Profit before tax | 0 | 1 516 | −638 | 246 | 935 | 1 475 | −1 440 | 106 | 758 | 1 791 | 4 790 | 5 099 | −1 213 | 2 458 | 689 | −4 891 |
| Tax | −0 | 415 | −193 | 149 | 310 | 256 | −256 | −93 | 238 | 433 | 1 106 | 1 090 | −264 | 540 | 219 | −875 |
| Net profit | 0 | 1 101 | −445 | 98 | 625 | 1 218 | −1 183 | 199 | 521 | 1 358 | 3 685 | 4 009 | −948 | 1 917 | 470 | −4 016 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 213 | 8 331 | 7 522 | 13 960 | 17 692 | 16 323 | 15 104 | 16 680 | 18 197 | 23 594 | 26 057 | 18 262 | 22 576 | 31 864 | 35 983 |
| Equity | — | 1 241 | 796 | 894 | 1 397 | 2 615 | 1 432 | 1 631 | 2 152 | 3 509 | 7 194 | 7 203 | 6 462 | 7 980 | 6 225 | 709 |
| Long-term debt | 0 | 426 | 1 265 | 974 | 681 | 641 | 94 | 1 825 | 1 208 | 1 303 | 1 497 | 1 277 | 1 071 | 907 | 6 604 | 5 039 |
| Short-term debt | 0 | 2 547 | 6 270 | 5 654 | 11 883 | 14 436 | 14 797 | 11 648 | 13 320 | 13 385 | 14 903 | 17 577 | 10 729 | 13 690 | 19 035 | 30 235 |
| Total debt | 0 | 2 973 | 7 535 | 6 628 | 12 563 | 15 077 | 14 891 | 13 473 | 14 528 | 14 688 | 16 400 | 18 854 | 11 800 | 14 597 | 25 639 | 35 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Amundrud | Chief Executive Officer | 0 companies |
| Bjørnar Amundrud | Board of Directors | 0 companies |
| Kjell Amundrud | Board of Directors | 0 companies |
| Arnstein Amundrud | Chairman | 0 companies |