| Revenue | NOK 1,9M | -13% |
| EBITDA | NOK 93K | +809% |
| Net profit | NOK 25K | +148% |
| Total assets | NOK 1,4M | -45% |
| Equity | NOK 1,2M | -47% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 780 | 2 747 | 2 083 | 2 205 | 2 469 | 2 437 | 2 181 | 1 651 | 2 097 | 2 056 | 1 886 | 1 973 | 1 926 | 2 018 | 2 046 | 2 219 | 1 926 |
| Staff expenses | −606 | −875 | −454 | −538 | −498 | −411 | −701 | −546 | −446 | −407 | −493 | −699 | −447 | −712 | −737 | −585 | −569 |
| EBITDA | 305 | 189 | 212 | 226 | 355 | 343 | 243 | 69 | 249 | 417 | 325 | 112 | 422 | 110 | 138 | 10 | 93 |
| Depreciation & amort. | −63 | −63 | −64 | −58 | −23 | −19 | −48 | −77 | −65 | −58 | −63 | −50 | −46 | −110 | −112 | −115 | −115 |
| EBIT | 241 | 126 | 148 | 169 | 332 | 324 | 195 | −8 | 184 | 359 | 262 | 62 | 376 | 0 | 26 | −105 | −22 |
| Net financials | −30 | −23 | −21 | −1 | 11 | 12 | 12 | 13 | 14 | 18 | 11 | 10 | 10 | 5 | 7 | 32 | 76 |
| Profit before tax | 212 | 103 | 127 | 168 | 342 | 335 | 207 | 5 | 198 | 378 | 273 | 72 | 387 | 5 | 33 | −73 | 54 |
| Tax | 61 | 47 | 42 | 62 | 98 | 99 | 60 | 8 | 61 | 96 | 71 | 24 | 71 | 5 | 10 | −20 | 28 |
| Net profit | 150 | 56 | 85 | 106 | 245 | 237 | 148 | −3 | 138 | 282 | 202 | 48 | 316 | −1 | 23 | −53 | 25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 293 | 1 207 | 1 057 | 935 | 1 123 | 1 514 | 1 526 | 1 460 | 1 581 | 1 840 | 2 195 | 2 134 | 2 489 | 2 473 | 2 485 | 2 604 | 1 437 |
| Equity | 493 | 449 | 534 | 640 | 885 | 1 122 | 1 286 | 1 283 | 1 421 | 1 702 | 1 904 | 1 953 | 2 269 | 2 268 | 2 291 | 2 238 | 1 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 34 | 29 | 19 | 4 | 0 |
| Short-term debt | 500 | 509 | 322 | 294 | 238 | 392 | 236 | 177 | 160 | 138 | 290 | 182 | 186 | 176 | 176 | 362 | 244 |
| Total debt | 799 | 758 | 523 | 294 | 238 | 392 | 240 | 177 | 160 | 138 | 290 | 182 | 220 | 205 | 194 | 366 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2019 | — | — |
HS Accountant | Accountant | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Elisabeth Roald Jansen | Deputy Member | 0 companies |
| Hanne Sten Olsen | Accountant | 0 companies |
| John Erik Farvik | Chairman | 0 companies |