| Revenue | NOK 987K | +7% |
| EBITDA | NOK 32K | +170% |
| Net profit | NOK 196K | +115% |
| Total assets | NOK 3,4M | -20% |
| Equity | NOK 3,2M | +7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 932 | 9 381 | 11 274 | 6 170 | 2 001 | 1 718 | 2 106 | 1 850 | 1 827 | 921 | 987 |
| Staff expenses | −1 185 | −995 | −734 | −715 | −641 | −640 | −556 | −665 | −688 | −744 | −770 |
| EBITDA | −388 | −38 | 279 | 735 | −21 | 323 | −103 | −11 | −167 | −46 | 32 |
| Depreciation & amort. | −67 | −67 | −67 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −455 | −105 | 212 | 670 | −21 | 323 | −103 | −11 | −167 | −46 | 32 |
| Net financials | −136 | −134 | −154 | −135 | −38 | −57 | −52 | −49 | 4 454 | 138 | 164 |
| Profit before tax | −591 | −239 | 58 | 535 | −59 | 266 | −155 | −60 | 4 287 | 91 | 196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −591 | −239 | 58 | 535 | −59 | 266 | −155 | −60 | 4 287 | 91 | 196 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 851 | 1 891 | 2 810 | 1 473 | 388 | 362 | 1 693 | 1 711 | 5 061 | 4 202 | 3 364 |
| Equity | −1 236 | −1 475 | −1 417 | −882 | −942 | −675 | 670 | 610 | 3 897 | 2 988 | 3 184 |
| Long-term debt | 1 073 | 943 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 014 | 2 423 | 3 318 | 2 355 | 1 329 | 1 037 | 1 024 | 1 101 | 1 164 | 1 214 | 180 |
| Total debt | 4 087 | 3 366 | 4 228 | 2 355 | 1 329 | 1 037 | 1 024 | 1 101 | 1 164 | 1 214 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2006 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Blix Jentoft | Deputy Member | 0 companies |
| Rolf Jentoft | Chief Executive Officer | 0 companies |