| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -12% |
| Net profit | NOK -12K | -13% |
| Total assets | NOK 64K | -16% |
| Equity | NOK -343K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 769 | 4 840 | 16 093 | 8 767 | 11 882 | 40 | 0 | 860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 972 | 784 | 2 394 | −920 | −1 445 | −38 | −44 | 62 | −13 | −3 | −13 | −5 | −10 | −12 | −11 | −11 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 972 | 784 | 2 394 | −920 | −1 445 | −38 | −44 | 62 | −13 | −3 | −13 | −5 | −10 | −12 | −11 | −11 | −13 |
| Net financials | 0 | −2 955 | −597 | −729 | −392 | 222 | 0 | 1 | 209 | 0 | −30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 2 016 | 187 | 1 665 | −1 313 | −1 222 | −37 | −43 | 271 | −13 | −33 | −13 | −5 | −9 | −12 | −11 | −11 | −12 |
| Tax | −0 | 571 | 52 | 466 | −365 | −303 | −0 | −0 | 17 | −3 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 446 | 134 | 1 199 | −947 | −919 | −37 | −43 | 254 | −10 | −36 | −13 | −5 | −9 | −12 | −11 | −11 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 39 718 | 37 003 | 23 946 | 14 120 | 1 120 | 1 079 | 1 035 | 201 | 174 | 139 | 127 | 120 | 111 | 99 | 88 | 77 | 64 |
| Equity | — | 848 | 982 | 2 181 | 1 233 | −505 | −543 | −477 | −223 | −233 | −269 | −282 | −287 | −296 | −309 | −319 | −330 | −343 |
| Long-term debt | 0 | 150 | 202 | 668 | 1 635 | 1 507 | 1 507 | 1 507 | 407 | 407 | 407 | 407 | 407 | 407 | 407 | 407 | 407 | 407 |
| Short-term debt | 0 | 38 720 | 35 819 | 21 097 | 11 251 | 118 | 115 | 5 | 17 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 38 870 | 36 021 | 21 765 | 12 886 | 1 626 | 1 622 | 1 512 | 424 | 407 | 408 | 409 | 407 | 407 | 407 | 407 | 407 | 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Stokmo | Chairman | 0 companies |
| Knut Aksel Stokmo | Board of Directors | 0 companies |