| Revenue | NOK 298K | +1042% |
| EBITDA | NOK -1,3M | -7% |
| Net profit | NOK 3,6M | +31% |
| Total assets | NOK 47,9M | -12% |
| Equity | NOK 47,7M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 179 | 500 | 254 | 26 | 298 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 | −671 | −934 | −952 |
| EBITDA | −15 | −15 | −13 | −85 | −19 | −19 | −16 | −7 | −10 | −8 | −12 | 48 | 15 | 49 | −541 | −1 216 | −1 303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −9 | −9 |
| EBIT | −15 | −15 | −13 | −85 | −19 | −19 | −16 | −7 | −10 | −8 | −12 | 48 | 15 | 49 | −544 | −1 226 | −1 312 |
| Net financials | 126 | −9 | −46 | 364 | 515 | 230 | 448 | 224 | 219 | 801 | −528 | 311 | 292 | 701 | −571 | 3 994 | 4 929 |
| Profit before tax | 111 | −23 | −59 | 278 | 496 | 211 | 432 | 217 | 209 | 793 | −539 | 359 | 307 | 749 | −1 115 | 2 768 | 3 617 |
| Tax | 30 | −6 | −0 | 61 | 78 | 59 | 34 | 27 | 22 | 18 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 81 | −17 | −59 | 217 | 418 | 152 | 397 | 190 | 187 | 775 | −555 | 359 | 307 | 749 | −1 115 | 2 768 | 3 617 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 341 | 2 035 | 2 026 | 11 619 | 8 059 | 6 803 | 7 176 | 7 359 | 7 042 | 7 812 | 7 255 | 26 539 | 25 642 | 26 260 | 34 823 | 54 134 | 47 901 |
| Equity | 134 | 117 | — | 7 551 | 6 580 | 6 732 | 7 130 | 7 320 | 7 007 | 7 782 | 7 227 | 15 997 | 22 304 | 23 054 | 31 738 | 46 194 | 47 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 416 | 3 232 | 3 048 | 2 864 | 2 745 | 0 |
| Short-term debt | 1 207 | 6 | 76 | 4 068 | 1 479 | 71 | 46 | 39 | 35 | 30 | 28 | 7 125 | 106 | 158 | 221 | 5 196 | 191 |
| Total debt | 1 207 | 1 918 | 1 967 | 4 068 | 1 479 | 71 | 46 | 39 | 35 | 30 | 28 | 10 541 | 3 338 | 3 206 | 3 085 | 7 940 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Waage | Deputy Member | 0 companies |
| Berit Underhaug | Chairman | 0 companies |
| Berit Underhaug Waage | Chairman | 0 companies |