| Revenue | NOK 15,5M | +5% |
| EBITDA | NOK 2,3M | -16% |
| Net profit | NOK 1,7M | -18% |
| Total assets | NOK 5,2M | +7% |
| Equity | NOK 295K | -87% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 993 | 14 505 | 13 444 | 14 832 | 15 503 |
| Staff expenses | −6 895 | −6 791 | −6 890 | −7 056 | −7 929 |
| EBITDA | 5 108 | 2 419 | 1 962 | 2 773 | 2 324 |
| Depreciation & amort. | −83 | −59 | −82 | −83 | −84 |
| EBIT | 5 024 | 2 360 | 1 880 | 2 691 | 2 240 |
| Net financials | 1 | −1 | 2 | 59 | 3 |
| Profit before tax | 5 026 | 2 358 | 1 882 | 2 750 | 2 243 |
| Tax | 1 080 | 511 | 416 | 605 | 495 |
| Net profit | 3 946 | 1 848 | 1 466 | 2 145 | 1 749 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 673 | 4 618 | 6 259 | 4 815 | 5 157 |
| Equity | 2 267 | 2 215 | 1 681 | 2 346 | 295 |
| Long-term debt | 30 | 34 | 39 | 39 | 8 |
| Short-term debt | 8 376 | 2 369 | 4 539 | 2 430 | 4 825 |
| Total debt | 8 406 | 2 403 | 4 578 | 2 469 | 4 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SÅ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GN Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2010 – 2024 | |
| Chairman | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Årseth Ljosheim | Chief Executive Officer | 0 companies |
| Gerd Norunn Vangsnes | Deputy Member | 0 companies |
| Christer Aarbakke Oestreich | Board of Directors | 0 companies |
| Svein Arne Dahle | Board of Directors | 0 companies |
| Terje Kopperud | Chairman | 0 companies |
| Tore-Jørn Garmann Oestreich | Board of Directors | 0 companies |
| Vidar Dahle | Chairman | 0 companies |