| Revenue | NOK 90,7M | +5% |
| EBITDA | NOK 13,1M | +83% |
| Net profit | NOK 16,5M | +207% |
| Total assets | NOK 185,8M | +8% |
| Equity | NOK 140M | +13% |
| Employees | 43 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 63 456 | 64 956 | 72 913 | 72 187 | 74 858 | 86 561 | 90 701 |
| Staff expenses | −28 641 | −28 839 | −30 698 | −33 326 | −37 269 | −39 923 | −41 655 |
| EBITDA | 4 224 | 9 566 | 10 508 | 6 126 | 5 239 | 7 183 | 13 135 |
| Depreciation & amort. | −1 196 | −3 123 | −3 182 | −3 161 | −3 050 | −2 951 | −3 110 |
| EBIT | 3 028 | 6 444 | 7 327 | 2 965 | 2 188 | 4 232 | 10 026 |
| Net financials | 3 534 | 1 688 | 1 173 | 1 198 | 210 | 1 460 | 6 365 |
| Profit before tax | 6 562 | 8 132 | 8 500 | 4 163 | 2 398 | 5 692 | 16 391 |
| Tax | 427 | 601 | 982 | 196 | 562 | 326 | −79 |
| Net profit | 6 135 | 7 531 | 7 518 | 3 968 | 1 837 | 5 366 | 16 470 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 141 070 | 150 581 | 161 908 | 165 340 | 169 032 | 171 985 | 185 814 |
| Equity | 97 286 | 104 817 | 112 335 | 116 302 | 118 139 | 123 505 | 139 976 |
| Long-term debt | 31 000 | 29 000 | 27 000 | 25 000 | 23 000 | 21 000 | 19 000 |
| Short-term debt | 12 784 | 16 764 | 22 574 | 24 037 | 27 893 | 27 479 | 26 838 |
| Total debt | 43 784 | 45 764 | 49 574 | 49 037 | 50 893 | 48 479 | 45 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Deputy Member | Deputy Member | 2024 | — | — |
SP Deputy Member | Deputy Member | 2026 | — | — |
LA Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2024 | — | — |
IE Deputy Member | Deputy Member | 2021 | — | — |
RA Deputy Member | Deputy Member | 2023 | — | — |
NM Deputy Member | Deputy Member | 2026 | — | — |
RH Deputy Member | Deputy Member | 2023 | — | — |
EM Deputy Member | Deputy Member | 2024 | — | — |
IM Deputy Member | Deputy Member | 2023 | — | — |
JE Deputy Member | Deputy Member | 2023 | — | — |
FR Deputy Member | Deputy Member | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Willy Andreas Pedersen | Deputy Member | 0 companies |
| Siv-Anne Persen | Deputy Member | 0 companies |
| Line Aimee Kalak | Deputy Member | 0 companies |
| Ingvild Heimstad Iversen | Deputy Member | 0 companies |
| Ingar Elling M Eira | Deputy Member | 0 companies |
| Ruth Antona Olsen | Deputy Member | 0 companies |
| Nils Mikkel M Somby | Deputy Member | 0 companies |
| Reidun Helene Mortensen | Deputy Member | 0 companies |
| Elin Magga | Deputy Member | 0 companies |
| Ingvild Maria Leifsdatter Halvorsen | Deputy Member | 0 companies |
| John Erik Pedersen | Deputy Member | 0 companies |
| Fred Roald Johnsen | Deputy Member | 0 companies |
| Tom Mikalsen | Chief Executive Officer | 0 companies |
| Jan Josef Olli | Chief Executive Officer | 0 companies |
| Grethe Liv Olaussen | Deputy Member | 0 companies |
| Eva Danielsen Husby | Deputy Chairman | 0 companies |
| Jo Inge Hesjevik | Board of Directors | 0 companies |
| Maret Alehtta Guhttor | Deputy Chairman | 0 companies |
| Bente Haug | Deputy Chairman | 0 companies |
| Thomas Arild Mølmann | Chairman | 0 companies |
| Inger Marie Gaup Eira | Board of Directors | 0 companies |
| Nils Mikkelsen Utsi | Board of Directors | 0 companies |
| Geir Enok Thrane | Chairman | 0 companies |
| Kurt Pasvikbamsen Wikan | Board of Directors | 0 companies |
| Mathis Nilsen Eira | Board of Directors | 0 companies |
| Øyvind Lindbäck | Chairman | 0 companies |