| Revenue | NOK 19,2M | +6% |
| EBITDA | NOK 1,5M | +868% |
| Net profit | NOK 712K | +1034% |
| Total assets | NOK 4,1M | +19% |
| Equity | NOK 430K | +252% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 963 | 19 054 | 15 958 | 18 093 | 19 217 |
| Staff expenses | −3 492 | −4 794 | −6 623 | −6 023 | −4 867 |
| EBITDA | 586 | 1 606 | −1 099 | 158 | 1 527 |
| Depreciation & amort. | −115 | −129 | −162 | −183 | −226 |
| EBIT | 472 | 1 477 | −1 261 | −25 | 1 301 |
| Net financials | −32 | −49 | −60 | −102 | −387 |
| Profit before tax | 440 | 1 428 | −1 320 | −127 | 915 |
| Tax | 100 | 317 | −272 | −51 | 203 |
| Net profit | 339 | 1 111 | −1 049 | −76 | 712 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 943 | 5 856 | 3 026 | 3 467 | 4 119 |
| Equity | 532 | 843 | −206 | −282 | 430 |
| Long-term debt | 2 314 | 814 | 390 | 340 | 946 |
| Short-term debt | 2 097 | 4 199 | 2 841 | 3 409 | 2 743 |
| Total debt | 4 411 | 5 013 | 3 232 | 3 749 | 3 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
FN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KK Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Nymoen | Chief Executive Officer | 0 companies |
| Kjetil Kvamvold | Chief Executive Officer | 0 companies |
| Jørn Ulvik | Chief Executive Officer | 0 companies |
| Asgeir Østerlie | Deputy Chairman | 0 companies |
| Jonas Viken | Chairman | 0 companies |
| Lars Breiseth | Board of Directors | 0 companies |