| Revenue | NOK 834K | +27% |
| EBITDA | NOK 712K | +29% |
| Net profit | NOK 1,4M | +11161% |
| Total assets | NOK 6,6M | +29% |
| Equity | NOK 1,8M | +313% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 315 | 520 | 513 | 495 | 520 | 509 | 374 | 360 | 360 | 658 | 658 | 658 | 658 | 658 | 658 | 834 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 252 | 270 | 339 | 337 | 325 | 346 | 205 | 291 | 287 | 296 | 571 | 582 | 567 | 525 | 551 | 553 | 712 |
| Depreciation & amort. | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −104 | −104 | −228 | −229 | −230 | −233 | −233 | −232 | −232 |
| EBIT | 153 | 171 | 240 | 238 | 226 | 247 | 106 | 192 | 184 | 192 | 343 | 353 | 337 | 292 | 319 | 320 | 480 |
| Net financials | −263 | −181 | −154 | −158 | −15 | −260 | 125 | −111 | 144 | −97 | −227 | −248 | −189 | −158 | −131 | −301 | 1 292 |
| Profit before tax | −111 | −11 | 86 | 81 | 211 | −13 | 231 | 81 | 328 | 95 | 116 | 105 | 148 | 135 | 187 | 19 | 1 772 |
| Tax | −31 | −3 | 24 | 23 | 59 | 30 | 113 | 19 | 18 | 7 | 25 | 23 | 33 | 20 | 33 | 7 | 404 |
| Net profit | −80 | −8 | 62 | 58 | 152 | −43 | 118 | 62 | 310 | 88 | 90 | 82 | 115 | 115 | 155 | 12 | 1 368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 476 | 3 677 | 3 717 | 3 669 | 3 828 | 3 712 | 3 697 | 3 236 | 3 584 | 6 648 | 6 371 | 6 166 | 5 761 | 5 573 | 5 809 | 5 102 | 6 570 |
| Equity | −42 | −50 | 12 | 70 | 222 | 179 | 297 | 359 | 379 | 467 | 358 | 439 | 555 | 670 | 424 | 437 | 1 804 |
| Long-term debt | 3 469 | 3 701 | 3 604 | 3 508 | 3 454 | 3 323 | 3 206 | 2 828 | 2 892 | 2 755 | 5 961 | 5 672 | 5 139 | 4 832 | 4 916 | 4 609 | 4 314 |
| Short-term debt | 49 | 27 | 101 | 91 | 152 | 210 | 194 | 48 | 313 | 3 426 | 52 | 56 | 67 | 71 | 469 | 56 | 452 |
| Total debt | 3 518 | 3 727 | 3 705 | 3 599 | 3 606 | 3 533 | 3 400 | 2 877 | 3 205 | 6 181 | 6 013 | 5 727 | 5 206 | 4 903 | 5 385 | 4 665 | 4 766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindvik | Chairman | 0 companies |
| John Sandnes Stiansen | Chairman | 0 companies |