| Revenue | NOK 42M | +15% |
| EBITDA | NOK 5,1M | +21% |
| Net profit | NOK 3M | +40% |
| Total assets | NOK 29,6M | +9% |
| Equity | NOK 9,8M | +44% |
| Employees | 91 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 705 | 29 346 | 31 710 | 36 656 | 41 980 |
| Staff expenses | −16 778 | −18 125 | −21 171 | −21 108 | −24 084 |
| EBITDA | 1 981 | 1 800 | −307 | 4 196 | 5 090 |
| Depreciation & amort. | −1 455 | −1 486 | −1 389 | −1 413 | −1 370 |
| EBIT | 525 | 313 | −1 696 | 2 783 | 3 720 |
| Net financials | −186 | −147 | −348 | −639 | −711 |
| Profit before tax | 339 | 166 | −2 044 | 2 144 | 3 009 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 339 | 166 | −2 044 | 2 144 | 3 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 328 | 27 245 | 24 388 | 27 047 | 29 551 |
| Equity | 6 549 | 6 715 | 4 672 | 6 815 | 9 824 |
| Long-term debt | 16 969 | 15 631 | 14 362 | 14 503 | 13 396 |
| Short-term debt | 4 810 | 4 899 | 5 354 | 5 729 | 6 331 |
| Total debt | 21 779 | 20 530 | 19 716 | 20 232 | 19 727 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
JK Deputy Member | Deputy Member | 2022 |
AK Chief Executive Officer | Chief Executive Officer | 2006 |
BA Deputy Member | Deputy Member | 2024 |
KO Deputy Member | Deputy Member | 2022 |
BB Deputy Member | Deputy Member | 2024 |
IM Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
AO Deputy Member | Deputy Member | 2024 |
SV Deputy Member | Deputy Member | 2024 |
LS Deputy Member | Deputy Member | 2024 |
MO Deputy Member | Deputy Member | 2022 |
EJ Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2017 | |
| Company | 0% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kristian Kusslid | Deputy Member | 0 companies |
| Arild Karlsen | Chief Executive Officer | 0 companies |
| Bjørn Arve Snekvik | Deputy Member | 0 companies |
| Knut Ole Moen Bleke | Deputy Member | 0 companies |
| Beate Bjerkenås | Deputy Member | 0 companies |
| Ida Marie Berdal | Deputy Member | 0 companies |
| Kari Astrid Øverås Sandrød | Deputy Member | 0 companies |
| Anders Oustad | Deputy Member | 0 companies |
| Stine Vinsnesbakk | Deputy Member | 0 companies |
| Lise Sundli | Deputy Member | 0 companies |
| Marte Olden Jakobsen | Deputy Member | 0 companies |
| Egil Joar Skjærvold | Deputy Member | 0 companies |
| Maria Langland Nyutstumo | Deputy Chairman | 0 companies |
| Geir Tore Midttømme | Chairman | 0 companies |
| Bente Fagerbekk | Board of Directors | 0 companies |
| Anne Helen Midtli Hakvåg | Board of Directors | 0 companies |
| Jan Petter Svegård | Board of Directors | 0 companies |
| Svend Malum | Board of Directors | 0 companies |
| Siri Fossum | Board of Directors | 0 companies |
| Jan Bjørge Vinsnesbakk | Board of Directors | 0 companies |
| Torstein Rognes | Deputy Chairman | 0 companies |