| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 1M | -3% |
| Net profit | NOK 252K | -4% |
| Total assets | NOK 30,7M | +0% |
| Equity | NOK 10,9M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 500 | 0 | 1 536 | 1 586 | 1 531 | 1 532 | 1 605 | 2 359 | 2 284 | 2 249 | 2 253 | 2 203 | 2 199 | 2 204 | 2 276 | 1 982 | 1 809 | 1 813 |
| Staff expenses | −0 | −2 | −0 | −32 | −32 | −34 | −32 | −32 | −40 | −52 | −39 | −65 | −54 | −49 | −67 | −10 | −46 | −91 | −49 |
| EBITDA | 0 | 1 115 | 0 | 1 152 | 1 179 | 1 063 | 1 128 | 476 | 1 851 | 1 652 | 1 771 | 1 619 | 1 640 | 1 653 | 804 | 1 696 | 1 102 | 1 051 | 1 022 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −2 | −2 | −2 | −2 | −2 | −18 |
| EBIT | 0 | 1 115 | 0 | 1 152 | 1 179 | 1 063 | 1 128 | 476 | 1 851 | 1 652 | 1 771 | 1 618 | 1 638 | 1 651 | 803 | 1 695 | 1 100 | 1 049 | 1 004 |
| Net financials | 0 | −1 059 | 0 | −1 036 | −1 033 | −939 | −715 | −670 | −660 | −625 | −596 | −562 | −534 | −504 | −466 | −446 | 169 | −787 | −752 |
| Profit before tax | 0 | 56 | 0 | 116 | 147 | 123 | 413 | −194 | 1 191 | 1 026 | 1 175 | 1 056 | 1 104 | 1 147 | 342 | 1 248 | 1 269 | 262 | 252 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 56 | 0 | 116 | 147 | 123 | 413 | −194 | 1 191 | 1 026 | 1 175 | 1 056 | 1 104 | 1 147 | 337 | 1 248 | 1 269 | 262 | 252 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 834 | — | 27 736 | 27 957 | 28 041 | 31 537 | 30 667 | 30 845 | 30 866 | 30 990 | 30 958 | 31 019 | 31 019 | 30 187 | 30 233 | 30 597 | 30 654 | 30 661 |
| Equity | — | 163 | — | 380 | 527 | 650 | 1 063 | 870 | 2 061 | 3 087 | 4 262 | 5 319 | 6 423 | 7 570 | 7 907 | 9 155 | 10 424 | 10 686 | 10 938 |
| Long-term debt | 0 | 27 352 | 0 | 27 352 | 27 352 | 27 352 | 29 621 | 29 573 | 28 759 | 27 738 | 26 687 | 25 605 | 24 496 | 23 353 | 22 175 | 20 973 | 20 035 | 19 808 | 19 565 |
| Short-term debt | 0 | 319 | 0 | 4 | 79 | 38 | 853 | 225 | 25 | 41 | 41 | 35 | 100 | 96 | 105 | 105 | 138 | 160 | 158 |
| Total debt | 0 | 27 671 | 0 | 27 356 | 27 431 | 27 390 | 30 474 | 29 797 | 28 784 | 27 779 | 26 727 | 25 640 | 24 597 | 23 450 | 22 280 | 21 078 | 20 173 | 19 968 | 19 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy Member | Deputy Member | 2024 | — | — |
CP Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Glad | Deputy Member | 0 companies |
| Charlotte Pedersen | Deputy Member | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Tarald Nilsen Laugsand | Chairman | 0 companies |
| Emil Jakob Kristiansen Hetzler Jentoft | Board of Directors | 0 companies |
| Roman Zherebko | Board of Directors | 0 companies |
| Kristin Stjern | Chairman | 0 companies |
| Runar Simonsen Ottesen | Board of Directors | 0 companies |
| Tove Eli Buschmann-Rise | Chairman | 0 companies |
| Kristin Høknes | Board of Directors | 0 companies |