| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +36% |
| Net profit | NOK -41K | +2% |
| Total assets | NOK 664K | -5% |
| Equity | NOK 428K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 665 | 1 724 | 1 636 | 1 698 | 1 358 | 1 375 | 1 787 | 1 942 | 1 368 | 1 467 | 1 291 | 1 353 | 1 301 | 0 | 0 |
| Staff expenses | −53 | −46 | −41 | −38 | −22 | −33 | −40 | −7 | −6 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 314 | 1 400 | 1 265 | 1 343 | 1 060 | 891 | 1 401 | 1 290 | 830 | 846 | 716 | 658 | 952 | −81 | −52 |
| Depreciation & amort. | 273 | −386 | −386 | −386 | −385 | −382 | −405 | −405 | −417 | −449 | −449 | −418 | −70 | −0 | −0 |
| EBIT | 1 588 | 1 014 | 879 | 957 | 675 | 509 | 997 | 886 | 413 | 397 | 267 | 240 | 882 | −81 | −52 |
| Net financials | −1 117 | −919 | −1 002 | −1 023 | −785 | −928 | −753 | −648 | −565 | −547 | −505 | −456 | −163 | 30 | 0 |
| Profit before tax | 471 | 94 | −122 | −67 | −110 | −419 | 244 | 237 | −151 | −150 | −238 | −216 | 719 | −51 | −52 |
| Tax | 132 | 26 | −29 | −19 | −27 | −122 | 97 | 13 | −46 | −43 | −60 | −47 | 158 | −10 | −11 |
| Net profit | 339 | 68 | −93 | −48 | −84 | −297 | 147 | 224 | −105 | −107 | −179 | −168 | 561 | −41 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 841 | 15 616 | 16 072 | 15 928 | 16 243 | 14 317 | 14 045 | 13 651 | 13 259 | 12 678 | 11 800 | 11 444 | 1 491 | 695 | 664 |
| Equity | 379 | 626 | 778 | 898 | 1 002 | 839 | 1 070 | 1 238 | 1 133 | 1 026 | 848 | 679 | 510 | 469 | 428 |
| Long-term debt | 14 908 | 0 | 0 | 0 | 14 907 | 12 338 | 12 149 | 11 856 | 0 | 0 | 0 | 10 728 | 215 | 206 | 0 |
| Short-term debt | 553 | 137 | 444 | 170 | 334 | 1 139 | 826 | 557 | 521 | 520 | 177 | 36 | 766 | 21 | 236 |
| Total debt | 15 462 | 14 990 | 15 294 | 15 030 | 15 241 | 13 477 | 12 976 | 12 413 | 12 126 | 11 651 | 10 952 | 10 765 | 981 | 227 | 236 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Flataker | Board of Directors | 0 companies |
| Kåre Aarskog | Chairman | 0 companies |
| Olav Dankert Kriken Løvold | Board of Directors | 0 companies |