| Revenue | NOK 480M | -62% |
| EBITDA | NOK 20M | -63% |
| Net profit | NOK 21,1M | -55% |
| Total assets | NOK 241,6M | -38% |
| Equity | NOK 52,8M | -20% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 346 272 | 597 736 | 775 314 | 1 252 920 | 479 994 |
| Staff expenses | −32 546 | −36 045 | −52 032 | −63 963 | −50 549 |
| EBITDA | 12 069 | 4 972 | 19 881 | 54 311 | 19 971 |
| Depreciation & amort. | −727 | −744 | −673 | −116 | −79 |
| EBIT | 11 342 | 4 228 | 19 208 | 54 195 | 19 893 |
| Net financials | 194 | 899 | 2 106 | 6 403 | 7 165 |
| Profit before tax | 11 535 | 5 126 | 21 314 | 60 598 | 27 058 |
| Tax | 2 538 | 1 139 | 4 690 | 13 332 | 5 954 |
| Net profit | 8 997 | 3 987 | 16 624 | 47 266 | 21 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 242 | 287 838 | 281 348 | 391 000 | 241 645 |
| Equity | 48 375 | 52 362 | 68 986 | 66 008 | 52 811 |
| Long-term debt | 1 541 | 11 134 | 5 959 | 0 | 219 |
| Short-term debt | 92 326 | 224 342 | 206 402 | 324 992 | 188 615 |
| Total debt | 93 867 | 235 476 | 212 362 | 324 992 | 188 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Raugstad | Chief Executive Officer | 0 companies |
| Martin Frivold | Board of Directors | 0 companies |
| Asgeir Solheim | Chairman | 0 companies |
| Erik Stensli | Chairman | 0 companies |