| Revenue | NOK 250K | — |
| EBITDA | NOK 205K | +725% |
| Net profit | NOK 175K | +395% |
| Total assets | NOK 80K | +11412% |
| Equity | NOK -110K | +61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 506 | 519 | 0 | 36 | 172 | 19 | 1 239 | 1 501 | 3 359 | 2 515 | 2 546 | 739 | 20 | 0 | 25 | 0 | 250 |
| Staff expenses | −404 | −11 | −73 | 4 | −2 | −0 | −274 | −139 | −863 | −833 | −1 442 | −200 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | 347 | −230 | −102 | 6 | −136 | −64 | 293 | 404 | 288 | 236 | 206 | −119 | −190 | −16 | −7 | −33 | 205 |
| Depreciation & amort. | −82 | −55 | −43 | −40 | −36 | −24 | −41 | −125 | −196 | −157 | −181 | −162 | −33 | −58 | −31 | −0 | −0 |
| EBIT | 265 | −284 | −144 | −34 | −172 | −88 | 252 | 280 | 92 | 79 | 24 | −280 | −223 | −74 | −38 | −33 | 205 |
| Net financials | −28 | −15 | −4 | −8 | −15 | −20 | −15 | −23 | −9 | −12 | −16 | −20 | −38 | −21 | −19 | −26 | −30 |
| Profit before tax | 237 | −300 | −149 | −42 | −187 | −108 | 237 | 257 | 83 | 67 | 8 | −300 | −261 | −95 | −57 | −59 | 175 |
| Tax | 69 | −87 | 8 | −0 | −0 | −0 | −0 | −0 | 15 | 15 | 0 | −30 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 168 | −213 | −157 | −42 | −187 | −108 | 237 | 257 | 68 | 52 | 8 | −270 | −261 | −95 | −57 | −59 | 175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 156 | 640 | 279 | 279 | 291 | 262 | 600 | 758 | 1 081 | 1 081 | 1 214 | 793 | 173 | 68 | 0 | 1 | 80 |
| Equity | 693 | 381 | 224 | 181 | −6 | −114 | 123 | 380 | 447 | 499 | 507 | 186 | −74 | −169 | −226 | −285 | −110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 140 | 117 | 282 | 167 | 0 | 0 | 0 | 198 | 139 |
| Short-term debt | 240 | 259 | 56 | 97 | 297 | 376 | 477 | 222 | 494 | 465 | 425 | 440 | 247 | 238 | 226 | 88 | 51 |
| Total debt | 463 | 259 | 56 | 97 | 297 | 376 | 477 | 379 | 634 | 582 | 707 | 607 | 247 | 238 | 226 | 286 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joakim Måkestad | Deputy Member | 0 companies |
| Anders Kråkevik | Chairman | 0 companies |