| Revenue | NOK 1,7M | -6% |
| EBITDA | NOK 96K | +465% |
| Net profit | NOK 75K | +153% |
| Total assets | NOK 2,8M | +2% |
| Equity | NOK 2,6M | +3% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 192 | 2 733 | 3 516 | 3 090 | 2 915 | 1 727 | 1 840 | 2 797 | 1 956 | 2 961 | 2 617 | 1 760 | 1 795 | 1 271 | 1 434 | 1 556 | 1 769 | 1 669 |
| Staff expenses | −0 | −1 209 | −1 233 | −1 254 | −1 127 | −1 116 | −1 212 | −1 168 | −1 234 | −1 248 | −1 198 | −1 305 | −856 | −422 | −1 564 | −1 290 | −1 168 | −1 238 | −1 075 |
| EBITDA | 0 | 2 157 | 757 | 1 504 | 1 220 | 1 127 | −129 | −18 | 862 | 120 | 761 | 305 | 305 | 936 | −811 | −385 | −210 | 17 | 96 |
| Depreciation & amort. | −0 | −56 | −58 | −84 | −82 | −79 | −75 | −81 | −67 | −172 | −173 | −174 | −174 | −148 | −236 | −250 | −248 | −238 | −78 |
| EBIT | 0 | 2 101 | 699 | 1 420 | 1 137 | 1 048 | −205 | −100 | 796 | −53 | 588 | 131 | 131 | 788 | −1 047 | −636 | −459 | −221 | 18 |
| Net financials | 0 | 27 | −37 | 146 | −117 | 108 | 212 | 191 | 140 | 92 | 40 | 64 | 38 | 54 | 17 | 36 | 64 | 81 | 56 |
| Profit before tax | 0 | 2 102 | 663 | 1 566 | 1 020 | 1 156 | 7 | 91 | 935 | 40 | 628 | 194 | 169 | 842 | −1 030 | −600 | −395 | −140 | 75 |
| Tax | −0 | 604 | 229 | 419 | 341 | 324 | −0 | −34 | 236 | 4 | 158 | 53 | 48 | 185 | −63 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 498 | 433 | 1 147 | 679 | 831 | 7 | 124 | 699 | 36 | 470 | 141 | 121 | 657 | −967 | −600 | −395 | −140 | 75 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 068 | 2 981 | 4 175 | 4 509 | 4 239 | 3 551 | 3 512 | 4 280 | 4 164 | 4 479 | 4 569 | 4 591 | 5 446 | 4 165 | 3 521 | 2 932 | 2 749 | 2 815 |
| Equity | — | 2 006 | 2 189 | 3 086 | 2 765 | 3 247 | 3 153 | 3 158 | 3 707 | 3 743 | 4 013 | 4 004 | 4 125 | 4 782 | 3 815 | 3 015 | 2 620 | 2 480 | 2 555 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 14 | 8 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 061 | 792 | 1 089 | 1 744 | 992 | 398 | 355 | 553 | 407 | 458 | 565 | 466 | 601 | 350 | 506 | 312 | 269 | 261 |
| Total debt | 0 | 1 062 | 792 | 1 089 | 1 744 | 992 | 398 | 355 | 573 | 421 | 466 | 565 | 466 | 664 | 350 | 506 | 312 | 269 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ML Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Smith | Chief Executive Officer | 0 companies |
| Mona Lilleskare Smith | Deputy Member | 0 companies |