| Revenue | NOK 880K | +118% |
| EBITDA | NOK 630K | +889% |
| Net profit | NOK 241K | +157% |
| Total assets | NOK 3,4M | +11% |
| Equity | NOK 800K | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 545 | 789 | 867 | 895 | 925 | 912 | 975 | 985 | 1 018 | 1 060 | 1 029 | 1 070 | 1 098 | 1 089 | 1 148 | 404 | 880 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −573 | 586 | 677 | 743 | 758 | 768 | 805 | 788 | 632 | 791 | 574 | 720 | 912 | 739 | 901 | −80 | 630 |
| Depreciation & amort. | −0 | −130 | −204 | −226 | −226 | −226 | −226 | −226 | −226 | −225 | −225 | −225 | −212 | −201 | −201 | −201 | −201 | −201 |
| EBIT | 0 | −703 | 381 | 452 | 517 | 532 | 543 | 580 | 562 | 407 | 566 | 349 | 508 | 711 | 538 | 700 | −281 | 429 |
| Net financials | 0 | −453 | −432 | −398 | −397 | −343 | −314 | −289 | −249 | −214 | −167 | −150 | −153 | −133 | −108 | −100 | −141 | −160 |
| Profit before tax | 0 | −1 155 | −50 | 54 | 121 | 190 | 229 | 290 | 313 | 193 | 399 | 198 | 355 | 577 | 429 | 599 | −422 | 269 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 82 | 112 | 152 | −0 | 28 |
| Net profit | 0 | −1 155 | −50 | 54 | 121 | 190 | 229 | 290 | 313 | 193 | 399 | 198 | 355 | 496 | 318 | 448 | −422 | 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 048 | 5 884 | 6 103 | 6 086 | 4 967 | 4 749 | 4 771 | 4 632 | 4 372 | 4 343 | 4 025 | 3 923 | 4 020 | 3 990 | 3 752 | 3 014 | 3 352 |
| Equity | — | −2 075 | −2 125 | −2 072 | −1 951 | −1 761 | −1 532 | −1 242 | −929 | −737 | −338 | −140 | 215 | 711 | 1 028 | 1 476 | 1 054 | 800 |
| Long-term debt | 0 | 7 504 | 7 904 | 7 904 | 7 755 | 6 683 | 6 230 | 5 776 | 5 322 | 4 869 | 4 415 | 3 901 | 3 448 | 2 994 | 2 540 | 2 087 | 1 950 | 1 925 |
| Short-term debt | 0 | 619 | 105 | 271 | 281 | 45 | 51 | 237 | 239 | 241 | 266 | 263 | 260 | 315 | 422 | 189 | 11 | 628 |
| Total debt | 0 | 8 123 | 8 009 | 8 175 | 8 036 | 6 728 | 6 281 | 6 013 | 5 562 | 5 109 | 4 681 | 4 164 | 3 708 | 3 309 | 2 962 | 2 276 | 1 961 | 2 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Deputy Member | Deputy Member | 2006 | — | — |
AG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laje As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Blisten Sørumshagen | Chief Executive Officer | 0 companies |
| Kari Saastad Nygaard | Deputy Member | 0 companies |
| Anne Gry Holmen Linnerud | Deputy Member | 0 companies |
| Pål Nygaard | Board of Directors | 0 companies |
| Per Inge Linnerud | Chairman | 0 companies |
| Knut Skollerud | Chairman | 0 companies |
| Kai Arne Sørumshagen | Board of Directors | 0 companies |
| Yngve Listerud Thoresen | Board of Directors | 0 companies |
| Unni Sørlie Skollerud | Board of Directors | 0 companies |