| Revenue | NOK 10,3M | +16% |
| EBITDA | NOK 307K | +883% |
| Net profit | NOK 277K | +698% |
| Total assets | NOK 7,3M | +103% |
| Equity | NOK 1,3M | +28% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 83 | 205 | 21 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 3 466 | 9 192 | 10 279 | 8 886 | 10 265 |
| Staff expenses | −42 | −0 | −110 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −292 | −3 145 | −3 933 | −5 080 | −4 756 |
| EBITDA | −47 | 50 | 42 | −18 | −5 | −35 | −9 | −13 | −23 | −11 | −11 | 186 | 383 | 2 237 | 1 959 | −39 | 307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | 50 | 42 | −18 | −5 | −35 | −9 | −13 | −23 | −11 | −11 | 186 | 383 | 2 237 | 1 959 | −39 | 307 |
| Net financials | −4 | −5 | −9 | −1 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −1 | −3 | −7 | −15 |
| Profit before tax | −51 | 45 | 33 | −19 | −5 | −35 | −9 | −13 | −23 | −11 | −11 | 186 | 384 | 2 236 | 1 956 | −46 | 292 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 77 | 492 | 506 | −0 | 16 |
| Net profit | −51 | 45 | 33 | −19 | −5 | −35 | −9 | −13 | −23 | −11 | −11 | 186 | 308 | 1 744 | 1 450 | −46 | 277 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 6 | 8 | 34 | 50 | 15 | 14 | 20 | 8 | 6 | 3 | 393 | 2 420 | 4 250 | 5 524 | 3 581 | 7 254 |
| Equity | −97 | −52 | −18 | −38 | −43 | −78 | −87 | −100 | −123 | −134 | −145 | 342 | 409 | 594 | 1 043 | 997 | 1 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 131 | 140 | 148 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 58 | 27 | 72 | 93 | 93 | 102 | 0 | 0 | 0 | 0 | 51 | 2 010 | 3 656 | 4 480 | 2 584 | 5 981 |
| Total debt | 99 | 58 | 27 | 72 | 93 | 93 | 102 | 121 | 131 | 140 | 148 | 51 | 2 010 | 3 656 | 4 480 | 2 584 | 5 981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sensus As | Company | 30.0% | 30.0% | 2024 |
Axios As | Company | 30.0% | 30.0% | 2024 |
Con Ganas As | Company | 30.0% | 30.0% | 2024 |
Veridian As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bøhn | Board of Directors | 0 companies |
| Kristian Lier | Chairman | 0 companies |
| Espen Rødaas | Board of Directors | 0 companies |