| Revenue | NOK 3,8M | +4% |
| EBITDA | NOK 470K | -21% |
| Net profit | NOK 100K | -52% |
| Total assets | NOK 3,5M | -1% |
| Equity | NOK 649K | +18% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 343 | 3 187 | 3 433 | 2 960 | 2 590 | 2 584 | 3 298 | 3 052 | 3 417 | 3 500 | 2 942 | 3 303 | 2 070 | 1 953 | 3 145 | 3 705 | 3 839 |
| Staff expenses | −1 282 | −971 | −1 137 | −594 | −840 | −684 | −935 | −673 | −1 128 | −1 101 | −1 234 | −1 020 | −474 | −561 | −1 158 | −1 374 | −1 433 |
| EBITDA | 122 | 218 | 248 | 200 | 117 | 275 | 285 | 672 | 384 | 525 | 2 | 372 | 291 | 122 | 376 | 596 | 470 |
| Depreciation & amort. | −147 | −148 | −150 | −69 | −72 | −35 | −38 | −174 | −181 | −173 | −164 | −164 | −153 | −151 | −166 | −199 | −214 |
| EBIT | −24 | 70 | 98 | 132 | 45 | 241 | 247 | 499 | 202 | 352 | −162 | 208 | 139 | −29 | 210 | 397 | 256 |
| Net financials | −70 | −62 | −56 | −42 | −33 | −171 | −168 | −435 | −122 | −113 | −101 | −105 | −107 | −91 | −105 | −132 | −127 |
| Profit before tax | −94 | 8 | 42 | 90 | 12 | 69 | 79 | 63 | 81 | 239 | −264 | 104 | 32 | −120 | 105 | 265 | 129 |
| Tax | −33 | −4 | 5 | 27 | −10 | 55 | 62 | 90 | 20 | 57 | −59 | 23 | 7 | −26 | 23 | 58 | 29 |
| Net profit | −61 | 12 | 37 | 63 | 22 | 14 | 17 | −26 | 61 | 182 | −205 | 81 | 25 | −94 | 82 | 206 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 334 | 1 287 | 1 265 | 1 063 | 963 | 831 | 4 368 | 4 148 | 4 011 | 3 950 | 3 489 | 3 402 | 3 626 | 3 475 | 3 432 | 3 523 | 3 479 |
| Equity | 70 | 83 | 120 | 183 | 205 | 219 | 236 | 210 | 271 | 453 | 248 | 329 | 354 | 261 | 342 | 549 | 649 |
| Long-term debt | 1 000 | 835 | 669 | 528 | 339 | 190 | 3 862 | 3 626 | 3 400 | 3 174 | 2 980 | 2 815 | 3 125 | 2 978 | 2 831 | 2 683 | 2 543 |
| Short-term debt | 264 | 370 | 476 | 352 | 419 | 422 | 270 | 313 | 339 | 323 | 260 | 258 | 147 | 236 | 259 | 291 | 287 |
| Total debt | 1 264 | 1 204 | 1 146 | 880 | 758 | 612 | 4 132 | 3 939 | 3 740 | 3 496 | 3 240 | 3 073 | 3 272 | 3 214 | 3 089 | 2 974 | 2 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2014 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Arne Hansen | Deputy Member | 0 companies |
| Henrika Viktoria Lönngren | Chief Executive Officer | 0 companies |
| Johan Patrik Jonsson | Chairman | 0 companies |
| Patrik Jonsson | Chairman | 0 companies |