| Revenue | NOK 185K | -65% |
| EBITDA | NOK -103K | -242% |
| Net profit | NOK -120K | -388% |
| Total assets | NOK 902K | -15% |
| Equity | NOK 816K | -13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 331 | 2 228 | 1 936 | 1 776 | 1 102 | 323 | 270 | 685 | 760 | 648 | 522 | 185 |
| Staff expenses | −0 | −1 | −289 | −546 | −462 | −449 | −482 | −97 | −161 | −186 | −236 | −265 | −310 | −155 |
| EBITDA | 0 | −48 | −84 | 107 | −0 | 238 | 281 | −40 | −173 | 306 | 416 | 92 | 73 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −20 | −26 | −21 | −17 | −13 | −20 | −20 |
| EBIT | 0 | −48 | −84 | 107 | −0 | 238 | 237 | −60 | −199 | 285 | 399 | 79 | 53 | −123 |
| Net financials | 0 | 1 | −5 | −1 | −4 | −3 | −1 | 2 | 3 | −1 | 11 | 1 | 4 | 2 |
| Profit before tax | 0 | −47 | −89 | 106 | −5 | 235 | 235 | −58 | −196 | 284 | 410 | 80 | 57 | −120 |
| Tax | −0 | −13 | −19 | 25 | −0 | 67 | 68 | −4 | −0 | 12 | 96 | 19 | 15 | −0 |
| Net profit | 0 | −34 | −69 | 81 | −5 | 168 | 168 | −54 | −196 | 272 | 314 | 61 | 42 | −120 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 240 | 308 | 370 | 823 | 610 | 896 | 508 | 458 | 651 | 1 087 | 972 | 1 057 | 902 |
| Equity | — | 156 | 86 | 167 | 162 | 330 | 498 | 444 | 248 | 520 | 834 | 895 | 937 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 84 | 222 | 203 | 661 | 279 | 393 | 64 | 210 | 131 | 253 | 77 | 120 | 85 |
| Total debt | 0 | 84 | 222 | 203 | 661 | 279 | 397 | 64 | 210 | 131 | 253 | 77 | 120 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Rønning | Chief Executive Officer | 0 companies |
| Erik Andreas Wold | Deputy Member | 0 companies |