| Revenue | NOK 278K | +8% |
| EBITDA | NOK -68K | -1869% |
| Net profit | NOK -273K | -77% |
| Total assets | NOK 974K | +12% |
| Equity | NOK -930K | -42% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 203 | 142 | 117 | 105 | 137 | 149 | 123 | 102 | 62 | 120 | 204 | 332 | 288 | 427 | 256 | 278 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 49 | −15 | −36 | −111 | −18 | −35 | 55 | 5 | −30 | −38 | −119 | −34 | −39 | −215 | 4 | −68 |
| Depreciation & amort. | −58 | −61 | −61 | −61 | −61 | −60 | −57 | −57 | −28 | −0 | −0 | −10 | −29 | −25 | −57 | −96 | −115 |
| EBIT | −33 | −12 | −76 | −97 | −172 | −77 | −92 | −2 | −23 | −30 | −38 | −129 | −63 | −64 | −271 | −93 | −183 |
| Net financials | −71 | −50 | −47 | −47 | −37 | −10 | −5 | −4 | −2 | −1 | 0 | −1 | −3 | −4 | −12 | −62 | −90 |
| Profit before tax | −104 | −62 | −123 | −144 | −208 | −88 | −97 | −5 | −25 | −30 | −38 | −130 | −66 | −68 | −283 | −154 | −273 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −104 | −62 | −123 | −144 | −208 | −88 | −97 | −5 | −25 | −30 | −38 | −130 | −66 | −68 | −283 | −154 | −273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 638 | 566 | 507 | 566 | 525 | 395 | 367 | 315 | 286 | 335 | 516 | 439 | 383 | 747 | 869 | 974 |
| Equity | −134 | −195 | −319 | −463 | −671 | −259 | −356 | −361 | −386 | −417 | 45 | −85 | −151 | −219 | −502 | −657 | −930 |
| Long-term debt | 777 | 743 | 707 | 670 | 140 | 118 | 87 | 54 | 20 | 0 | 0 | 144 | 58 | 0 | 253 | 418 | 655 |
| Short-term debt | 91 | 90 | 177 | 300 | 1 097 | 666 | 664 | 674 | 681 | 703 | 289 | 457 | 531 | 602 | 996 | 1 108 | 1 248 |
| Total debt | 868 | 833 | 885 | 970 | 1 237 | 784 | 751 | 728 | 701 | 703 | 289 | 601 | 590 | 602 | 1 249 | 1 526 | 1 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2006 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Storvik | Deputy Member | 0 companies |
| Snorre Johan Storvik | Chief Executive Officer | 0 companies |
| Arne Henry Storvik | Board of Directors | 0 companies |