| Revenue | NOK 23,9M | +5% |
| EBITDA | NOK 125K | -76% |
| Net profit | NOK -245K | -231% |
| Total assets | NOK 10,9M | +38% |
| Equity | NOK 2,5M | -9% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 438 | 16 134 | 18 915 | 22 876 | 23 931 |
| Staff expenses | −6 765 | −8 437 | −9 633 | −11 941 | −13 134 |
| EBITDA | 846 | 897 | 850 | 514 | 125 |
| Depreciation & amort. | −227 | −266 | −327 | −393 | −487 |
| EBIT | 620 | 631 | 523 | 121 | −362 |
| Net financials | 34 | 65 | 48 | 90 | 19 |
| Profit before tax | 654 | 696 | 571 | 211 | −343 |
| Tax | 136 | 138 | 111 | 24 | −98 |
| Net profit | 518 | 559 | 460 | 187 | −245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 193 | 4 924 | 6 951 | 7 890 | 10 853 |
| Equity | 1 706 | 2 065 | 2 525 | 2 710 | 2 465 |
| Long-term debt | 557 | 39 | 977 | 880 | 3 970 |
| Short-term debt | 1 930 | 2 821 | 3 449 | 4 299 | 4 418 |
| Total debt | 2 487 | 2 859 | 4 426 | 5 179 | 8 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16% | 16% | 2022 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gunn Viken | Chief Executive Officer | 0 companies |
| Kari Wulf | Chairman | 0 companies |
| Steinar Brendstuen | Board of Directors | 0 companies |
| Oddbjørn Dahl | Deputy Chairman | 0 companies |
| Martin Killi | Chairman | 0 companies |
| Ann Irene Stokke | Board of Directors | 0 companies |
| Ingrid Brendstuen Teigøyen | Board of Directors | 0 companies |
| Merete Brendstuen | Board of Directors | 0 companies |