| Revenue | NOK 10,1M | +25% |
| EBITDA | NOK 2,6M | +219% |
| Net profit | NOK 1,9M | +267% |
| Total assets | NOK 13,1M | +47% |
| Equity | NOK 7,1M | +36% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 1 058 | 1 304 | 1 276 | 1 518 | 2 073 | 2 597 | 4 953 | 6 276 | 6 540 | 6 030 | 7 674 | 5 949 | 5 956 | 9 765 | 7 459 | 8 068 | 10 115 |
| Staff expenses | −0 | −332 | −397 | −239 | −262 | −210 | −408 | −768 | −1 195 | −1 419 | −1 336 | −1 875 | −1 333 | −1 519 | −2 860 | −1 388 | −3 492 | −2 461 |
| EBITDA | −25 | −528 | 107 | 58 | −453 | 89 | 15 | 113 | 108 | 324 | 575 | 205 | −824 | −199 | −1 598 | 433 | 819 | 2 614 |
| Depreciation & amort. | −2 | −18 | −18 | −17 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −3 | −4 | −5 | −5 | −5 |
| EBIT | −27 | −546 | 89 | 41 | −453 | 89 | 15 | 113 | 107 | 319 | 571 | 201 | −829 | −202 | −1 601 | 429 | 814 | 2 609 |
| Net financials | −35 | −37 | −24 | −20 | 0 | −82 | −41 | −75 | −55 | −83 | −130 | −144 | −35 | −125 | −250 | −326 | −247 | −172 |
| Profit before tax | −62 | −584 | 65 | 21 | −488 | 7 | −26 | 38 | 52 | 236 | 440 | 57 | −864 | −327 | −1 852 | 103 | 567 | 2 437 |
| Tax | −16 | −163 | 18 | 6 | −137 | 16 | −7 | 35 | 24 | 66 | 106 | 13 | −190 | −162 | −406 | −0 | 49 | 539 |
| Net profit | −46 | −420 | 47 | 15 | −352 | −8 | −19 | 3 | 28 | 170 | 334 | 45 | −674 | −165 | −1 445 | 103 | 518 | 1 898 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 953 | 894 | 735 | 920 | 1 628 | 1 900 | 1 769 | 2 937 | 2 242 | 2 859 | 5 796 | 8 014 | 9 806 | 8 987 | 8 280 | 8 910 | 13 088 |
| Equity | 223 | −122 | 375 | 390 | 38 | 270 | 251 | 253 | 281 | 451 | 785 | 3 830 | 3 156 | 5 741 | 4 628 | 4 731 | 5 248 | 7 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 934 | 0 | 2 585 | 1 734 | 3 421 |
| Short-term debt | 511 | 1 075 | 520 | 346 | 882 | 1 359 | 1 649 | 1 516 | 1 616 | 991 | 835 | 1 624 | 1 638 | 1 131 | 1 749 | 964 | 1 927 | 2 521 |
| Total debt | 511 | 1 075 | 520 | 346 | 882 | 1 359 | 1 649 | 1 516 | 2 656 | 1 791 | 2 074 | 1 966 | 4 858 | 4 065 | 4 359 | 3 549 | 3 661 | 5 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tsan Holding As | Company | 82.0% | 82.0% | 2024 |
Modin As | Company | 7.7% | 7.7% | 2024 |
Lysnes Invest As | Company | 7.2% | 7.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Solli Sandvik | Deputy Chairman | 0 companies |